QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1

Attributed Financial Information for Tracking Stock Groups

        Our Liberty Interactive common stock is intended to reflect the separate performance of our Interactive Group which is comprised of our businesses engaged in video and on-line commerce, including our subsidiaries, QVC, Inc., Provide Commerce, Inc., Backcountry.com, Inc., Bodybuilding.com, LLC and Celebrate Interactive Holdings, Inc. and our interests in Expedia, Inc., HSN, Inc., Interval Leisure Group, Inc. and Tree.com, Inc. Our Liberty Starz common stock is intended to reflect the separate performance of our Starz Group which primarily includes our wholly-owned subsidiary Starz, LLC. Our Liberty Capital common stock is intended to reflect the separate performance of our Capital Group which is comprised of all of our assets and businesses not attributed to the Interactive Group or the Starz Group.

        The following tables present our assets and liabilities as of June 30, 2011 and revenue, expenses and cash flows as of and for the three and six months ended June 30, 2011 and 2010. The tables further present our assets, liabilities, revenue, expenses and cash flows that are attributed to the Interactive Group, the Starz Group and the Capital Group, respectively. The financial information should be read in conjunction with our unaudited condensed consolidated financial statements for the six months ended June 30, 2011 included in this Quarterly Report on Form 10-Q.

        Notwithstanding the following attribution of assets, liabilities, revenue, expenses and cash flows to the Interactive Group, the Starz Group and the Capital Group, our tracking stock structure does not affect the ownership or the respective legal title to our assets or responsibility for our liabilities. We and our subsidiaries are each responsible for our respective liabilities. Holders of Liberty Interactive common stock, Liberty Starz common stock and Liberty Capital common stock are holders of our common stock and are subject to risks associated with an investment in our company and all of our businesses, assets and liabilities. The issuance of Liberty Interactive common stock, Liberty Starz common stock and Liberty Capital common stock does not affect the rights of our creditors or creditors of our subsidiaries.

1



SUMMARY ATTRIBUTED FINANCIAL DATA

Interactive Group

 
  June 30,
2011
  December 31,
2010
 
 
  amounts in millions
 

Summary balance sheet data:

             

Current assets

  $ 3,190     3,128  

Investments in available-for-sale securities and other cost investments

  $ 1,261     1  

Investments in affiliates, accounted for using the equity method

  $ 1,018     949  

Total assets

  $ 17,569     16,294  

Long-term debt, including current portion

  $ 6,430     5,180  

Long-term deferred income tax liabilities

  $ 2,657     2,582  

Attributed net assets

  $ 6,576     6,287  

 

 
  Three months
ended
June 30,
  Six months
ended
June 30,
 
 
  2011   2010   2011   2010  
 
  amounts in millions
 

Summary operations data:

                         

Revenue

  $ 2,245     2,053     4,404     4,078  

Cost of sales

    (1,398 )   (1,284 )   (2,775 )   (2,578 )

Operating expenses

    (209 )   (190 )   (412 )   (376 )

Selling, general and administrative expenses(1)

    (202 )   (166 )   (419 )   (352 )

Depreciation and amortization

    (148 )   (139 )   (297 )   (280 )
                   
 

Operating income

    288     274     501     492  

Interest expense

   
(107

)
 
(163

)
 
(217

)
 
(310

)

Share of earnings of affiliates, net

    37     36     57     59  

Realized and unrealized gains (losses) on financial instruments

    89     7     10     32  

Gains on disposition, net

                364  

Other income (expense), net

    3     (20 )   21     (46 )

Income tax expense

    (115 )   (69 )   (124 )   (206 )
                   
 

Net earnings

    195     65     248     385  

Less net earnings attributable to noncontrolling interests

    13     7     22     17  
                   

Net earnings attributable to Liberty Media Corporation shareholders

  $ 182     58     226     368  
                   

(1)
Includes stock-based compensation of $14 million and $15 million for the three months ended June 30, 2011 and 2010, respectively, and $30 million and $37 million for the six months ended June 30, 2011 and 2010, respectively.

2



SUMMARY ATTRIBUTED FINANCIAL DATA (Continued)

Starz Group

 
  June 30,
2011
  December 31,
2010
 
 
  amounts in millions
 

Summary balance sheet data:

             

Current assets

  $ 1,939     1,746  

Total assets

  $ 2,761     2,539  

Long-term debt, including current portion

  $ 42     105  

Attributed net assets

  $ 2,374     2,246  

 

 
  Three months
ended
June 30,
  Six months
ended
June 30,
 
 
  2011   2010   2011   2010  
 
  amounts in millions
 

Summary operations data:

                         

Revenue

  $ 403     311     795     618  

Operating expenses

    (234 )   (172 )   (429 )   (337 )

Selling, general and administrative expenses(1)

    (56 )   (39 )   (132 )   (84 )

Depreciation and amortization

    (5 )   (4 )   (10 )   (9 )
                   
 

Operating income

    108     96     224     188  

Other income (expense), net

   
   
(1

)
 
(2

)
 
 

Income tax expense

    (41 )   (34 )   (102 )   (70 )
                   
 

Net earnings

    67     61     120     118  

Less net earnings attributable to noncontrolling interests

   
   
   
1
   
 
                   
 

Net earnings attributable to Liberty Media Corporation shareholders

  $ 67     61     119     118  
                   

(1)
Includes stock-based compensation of $4 million and $3 million for the three months ended June 30, 2011 and 2010, respectively, and $9 million and $9 million for the six months ended June 30, 2011 and 2010, respectively.

3



SUMMARY ATTRIBUTED FINANCIAL DATA (Continued)

Capital Group

 
  June 30,
2011
  December 31,
2010
 
 
  amounts in millions
 

Summary balance sheet data:

             

Current assets

  $ 2,007     1,721  

Investments in available-for-sale securities and other cost investments

  $ 2,918     4,483  

Total assets

  $ 6,515     8,189  

Long-term debt, including current portion

  $ 750     2,033  

Attributed net assets

  $ 2,916     2,780  

 

 
  Three months
ended
June 30,
  Six months
ended
June 30,
 
 
  2011   2010   2011   2010  
 
  amounts in millions
 

Summary operations data:

                         

Revenue

  $ 135     200     716     366  

Operating expenses

    (98 )   (196 )   (296 )   (301 )

Selling, general and administrative expenses(1)

    (36 )   (66 )   (67 )   (181 )

Legal settlement

            7      

Depreciation and amortization

    (15 )   (21 )   (31 )   (37 )
                   
 

Operating income (loss)

    (14 )   (83 )   329     (153 )

Interest expense

   
(1

)
 
(10

)
 
(7

)
 
(33

)

Share of losses of affiliates, net (note 3)

    (22 )       (50 )    

Realized and unrealized gains (losses) on financial instruments, net

    54     (88 )   175     55  

Other income, net

    24     50     49     57  

Income tax (expense) benefit

    (20 )   46     (196 )   11  
                   
 

Net earnings

    21     (85 )   300     (63 )

Less net earnings attributable to noncontolling interests

   
(1

)
 
(3

)
 
(1

)
 
(3

)
                   
 

Net earnings (losses) attributable to Liberty Media Corporation shareholders

  $ 22     (82 )   301     (60 )
                   

(1)
Includes stock-based compensation of $6 million and $3 million for the three months ended June 30, 2011 and 2010, respectively, and $12 million and $14 million for the six months ended June 30, 2011 and 2010, respectively.

4



BALANCE SHEET INFORMATION

June 30, 2011

(unaudited)

 
  Attributed (note 1)    
   
 
 
  Interactive
Group
  Starz
Group
  Capital
Group
  Inter-group
eliminations
  Consolidated
Liberty
 
 
  amounts in millions
 

Assets

                               

Current assets:

                               
 

Cash and cash equivalents

  $ 1,312     1,035     1,067         3,414  
 

Trade and other receivables, net

    633     223     59         915  
 

Inventory, net

    1,103                 1,103  
 

Program rights

        471             471  
 

Short term marketable securities

    48     132     192         372  
 

Restricted cash

    15     39     662         716  
 

Other current assets

    79     39     27     (24 )   121  
                       
   

Total current assets

    3,190     1,939     2,007     (24 )   7,112  
                       

Investments in available-for-sale securities and other cost investments (note 2)

    1,261     65     2,918         4,244  

Investments in affiliates, accounted for using the equity method (note 3)

    1,018         460         1,478  

Property and equipment, net

    1,044     99     132         1,275  

Goodwill

    6,017     132     201         6,350  

Trademarks

    2,513                 2,513  

Other non-amortizable intangibles

            153         153  

Intangible assets subject to amortization, net

    2,444     17     126         2,587  

Deferred tax assets

            243     (243 )    

Other assets, at cost, net of accumulated amortization

    82     509     275         866  
                       
   

Total assets

  $ 17,569     2,761     6,515     (267 )   26,578  
                       

Liabilities and Equity

                               

Current liabilities:

                               
 

Accounts payable

  $ 528     6     10         544  
 

Accrued liabilities

    601     240     42         883  
 

Intergroup payable (receivable)

    26     (26 )            
 

Financial instruments

    1         1,166         1,167  
 

Current portion of debt (note 4)

    511     4     750         1,265  
 

Current deferred tax liabilities

    199         736     (24 )   911  
 

Deferred revenue

    106     24     81         211  
 

Other current liabilities

    75     9     31         115  
                       
   

Total current liabilities

    2,047     257     2,816     (24 )   5,096  
                       

Long-term debt (note 4)

    5,919     38             5,957  

Long-term financial instruments

    88                 88  

Deferred income tax liabilities

    2,657     51         (243 )   2,465  

Deferred revenue

    13         535         548  

Other liabilities

    168     45     249         462  
                       
   

Total liabilities

    10,892     391     3,600     (267 )   14,616  

Equity/Attributed net assets

   
6,576
   
2,374
   
2,916
   
   
11,866
 

Noncontrolling interests in equity of subsidiaries

    101     (4 )   (1 )       96  
                       
   

Total liabilities and equity

  $ 17,569     2,761     6,515     (267 )   26,578  
                       

5



STATEMENT OF OPERATIONS AND COMPREHENSIVE EARNINGS (LOSS) INFORMATION

Three months ended June 30, 2011

(unaudited)

 
  Attributed (note 1)    
 
 
  Interactive Group   Starz Group   Capital Group   Consolidated Liberty  
 
  amounts in millions
 

Revenue:

                         
 

Net retail sales

  $ 2,245             2,245  
 

Communications and programming services

        403     135     538  
                   

    2,245     403     135     2,783  
                   

Operating costs and expenses:

                         
 

Cost of sales

    1,398             1,398  
 

Operating

    209     234     98     541  
 

Selling, general and administrative, including stock-based compensation (note 5)

    202     56     36     294  
 

Depreciation and amortization

    148     5     15     168  
                   

    1,957     295     149     2,401  
                   
   

Operating income

    288     108     (14 )   382  

Other income (expense):

                         
 

Interest expense

    (107 )   (2 )   (1 )   (110 )
 

Share of earnings (losses) of affiliates, net (note 3)

    37         (22 )   15  
 

Realized and unrealized gains on financial instruments, net

    89         54     143  
 

Other, net

    3     2     24     29  
                   

    22         55     77  
                   
   

Earnings before income taxes

    310     108     41     459  

Income tax expense

   
(115

)
 
(41

)
 
(20

)
 
(176

)
                   
   

Net earnings

    195     67     21     283  

Less net earnings (losses) attributable to noncontrolling interests

    13         (1 )   12  
                   

Net earnings attributable to Liberty Media Corporation shareholders

  $ 182     67     22     271  
                   

Net earnings

  $ 195     67     21     283  
                   

Other comprehensive earnings (loss), net of taxes:

                         
 

Foreign currency translation adjustments

    22         2     24  
 

Unrealized holding losses arising during the period

            (3 )   (3 )
 

Recognition of previously unrealized (gains) losses on available-for-sale securities, net

        (1 )   9     8  
 

Share of other comprehensive earnings of equity affiliates

    1         4     5  
                   
   

Other comprehensive earnings (loss)

    23     (1 )   12     34  
                   
     

Comprehensive earnings

    218     66     33     317  

Less comprehensive earnings (losses) attributable to the noncontrolling interests

    16         (1 )   15  
                   

Comprehensive earnings attributable to Liberty Media Corporation shareholders

  $ 202     66     34     302  
                   

6



STATEMENT OF OPERATIONS AND COMPREHENSIVE EARNINGS (LOSS) INFORMATION

Three months ended June 30, 2010

(unaudited)

 
  Attributed (note 1)    
 
 
  Interactive
Group
  Starz
Group
  Capital
Group
  Consolidated
Liberty
 
 
  amounts in millions
 

Revenue:

                         
 

Net retail sales

  $ 2,053             2,053  
 

Communications and programming services

        311     200     511  
                   

    2,053     311     200     2,564  
                   

Operating costs and expenses:

                         
 

Cost of sales

    1,284             1,284  
 

Operating

    190     172     196     558  
 

Selling, general and administrative, including stock-based compensation (note 5)

    166     39     66     271  
 

Depreciation and amortization

    139     4     21     164  
                   

    1,779     215     283     2,277  
                   
   

Operating income (loss)

    274     96     (83 )   287  

Other income (expense):

                         
 

Interest expense

    (163 )   (1 )   (10 )   (174 )
 

Intergroup interest income (expense)

    1         (1 )    
 

Share of earnings of affiliates, net (note 3)

    36         3     39  
 

Realized and unrealized gains (losses) on financial instruments, net

    7         (88 )   (81 )
 

Gains on dispositions, net

            25     25  
 

Other, net

    (21 )       23     2  
                   

    (140 )   (1 )   (48 )   (189 )
                   
   

Earnings (loss) before income taxes

    134     95     (131 )   98  

Income tax (expense) benefit

   
(69

)
 
(34

)
 
46
   
(57

)
                   
   

Net earnings (loss)

    65     61     (85 )   41  

Less net earnings (loss) attributable to the noncontrolling interests

    7         (3 )   4  
                   

Net earnings (loss) attributable to Liberty Media Corporation shareholders

  $ 58     61     (82 )   37  
                   

Net earnings (loss)

  $ 65     61     (85 )   41  
                   

Other comprehensive earnings (loss), net of taxes:

                         
 

Foreign currency translation adjustments

    (50 )           (50 )
 

Unrealized holding losses arising during the period

    (6 )       (61 )   (67 )
 

Recognition of previously unrealized gains on available-for-sale securities, net

    (1 )       (13 )   (14 )
 

Share of other comprehensive loss of equity affiliates

    (6 )           (6 )
 

Other, net

    12             12  
                   
   

Other comprehensive loss

    (51 )       (74 )   (125 )
                   
     

Comprehensive earnings (loss)

    14     61     (159 )   (84 )

Less comprehensive earnings attributable to the noncontrolling interests

    14         (3 )   11  
                   

Comprehensive earnings (loss) attributable to Liberty Media Corporation shareholders

  $     61     (156 )   (95 )
                   

7



STATEMENT OF OPERATIONS AND COMPREHENSIVE EARNINGS INFORMATION

Six months ended June 30, 2011

(unaudited)

 
  Attributed (note 1)    
 
 
  Interactive
Group
  Starz
Group
  Capital
Group
  Consolidated
Liberty
 
 
  amounts in millions
 

Revenue:

                         
 

Net retail sales

  $ 4,404             4,404  
 

Communications and programming services

        795     716     1,511  
                   

    4,404     795     716     5,915  
                   

Operating costs and expenses:

                         
 

Cost of sales

    2,775             2,775  
 

Operating

    412     429     296     1,137  
 

Selling, general and administrative including stock-based compensation (notes 1 and 5)

    419     132     67     618  
 

Legal settlement

            (7 )   (7 )
 

Depreciation and amortization

    297     10     31     338  
                   

    3,903     571     387     4,861  
                   
   

Operating income (loss)

    501     224     329     1,054  

Other income (expense):

                         
 

Interest expense

    (217 )   (3 )   (7 )   (227 )
 

Share of earnings (losses) of affiliates, net

    57         (50 )   7  
 

Realized and unrealized gains on financial instruments, net

    10     1     175     186  
 

Other, net

    21         49     70  
                   

    (129 )   (2 )   167     36  
                   
   

Earnings before income taxes

    372     222     496     1,090  

Income tax expense (note 6)

    (124 )   (102 )   (196 )   (422 )
                   
   

Net earnings

    248     120     300     668  

Less net earnings (loss) attributable to the noncontrolling interests

   
22
   
1
   
(1

)
 
22
 
                   

Net earnings attributable to Liberty Media Corporation shareholders

  $ 226     119     301     646  
                   
   

Net earnings

  $ 248     120     300     668  
                   

Other comprehensive earnings (loss), net of taxes:

                         
 

Foreign currency translation adjustments

    70         2     72  
 

Unrealized holding losses arising during the period

            (27 )   (27 )
 

Recognition of previously unrealized (gains) losses on available-for-sale securities, net

        (7 )   9     2  
 

Share of other comprehensive loss of equity affiliates

    4         4     8  
 

Other

        1         1  
                   
     

Other comprehensive earnings (loss)

    74     (6 )   (12 )   56  
                   
       

Comprehensive earnings

    322     114     288     724  

Less comprehensive earnings (loss) attributable to the noncontrolling interests

    22     1     (1 )   22  
                   

Comprehensive earnings attributable to Liberty Media Corporation shareholders

  $ 300     113     289     702  
                   

8



STATEMENT OF OPERATIONS AND COMPREHENSIVE EARNINGS INFORMATION

Six months ended June 30, 2010

(unaudited)

 
  Attributed (note 1)    
 
 
  Interactive
Group
  Starz
Group
  Capital
Group
  Consolidated
Liberty
 
 
  amounts in millions
 

Revenue:

                         
 

Net retail sales

  $ 4,078             4,078  
 

Communications and programming services

        618     366     984  
                   

    4,078     618     366     5,062  
                   

Operating costs and expenses:

                         
 

Cost of sales

    2,578             2,578  
 

Operating

    376     337     301     1,014  
 

Selling, general and administrative including stock-based compensation (notes 1 and 5)

    352     84     181     617  
 

Depreciation and amortization

    280     9     37     326  
                   

    3,586     430     519     4,535  
                   
     

Operating income (loss)

    492     188     (153 )   527  

Other income (expense):

                         
 

Interest expense

    (310 )   (1 )   (33 )   (344 )
 

Intergroup interest income (expense)

    (3 )   2     1      
 

Share of earnings (losses) of affiliates, net

    59         (11 )   48  
 

Realized and unrealized gains (losses) on financial instruments, net

    32     (1 )   55     86  
 

Gains on dispositions, net

    364         24     388  
 

Other, net

    (43 )       43      
                   

    99         79     178  
                   
   

Earnings (loss) before income taxes

    591     188     (74 )   705  

Income tax (expense) benefit (note 6)

   
(206

)
 
(70

)
 
11
   
(265

)
                   
   

Net earnings (loss)

    385     118     (63 )   440  

Less net earnings (loss) attributable to the noncontrolling interests

   
17
   
   
(3

)
 
14
 
                   

Net earnings (loss) attributable to Liberty Media Corporation shareholders

  $ 368     118     (60 )   426  
                   
   

Net earnings (loss)

  $ 385     118     (63 )   440  
                   

Other comprehensive earnings (loss), net of taxes:

                         
 

Foreign currency translation adjustments

    (102 )           (102 )
 

Unrealized holding gains (losses) arising during the period

    29         (31 )   (2 )
 

Recognition of previously unrealized gains on available-for-sale securities, net

    (113 )       (13 )   (126 )
 

Share of other comprehensive loss of equity affiliates

    (1 )           (1 )
 

Reattribution of other comprehensive income between tracking stocks

    (30 )       30      
 

Other

    25             25  
                   
       

Other comprehensive loss

    (192 )       (14 )   (206 )
                   
         

Comprehensive earnings (loss)

    193     118     (77 )   234  

Less comprehensive earnings attributable to the noncontrolling interests

    23         (3 )   20  
                   

Comprehensive earnings (loss) attributable to Liberty Media Corporation shareholders

  $ 170     118     (74 )   214  
                   

9



STATEMENT OF CASH FLOWS INFORMATION

Six months ended June 30, 2011

(unaudited)

 
  Attributed (note 1)    
 
 
  Interactive
Group
  Starz
Group
  Capital
Group
  Consolidated
Liberty
 
 
  amounts in millions
 

Cash flows from operating activities:

                         
 

Net earnings

  $ 248     120     300     668  
 

Adjustments to reconcile net earnings to net cash provided by operating activities:

                         
   

Depreciation and amortization

    297     10     31     338  
   

Stock-based compensation

    30     9     12     51  
   

Cash payments for stock based compensation

    (2 )   (6 )   (3 )   (11 )
   

Noncash interest expense

    4     2     (1 )   5  
   

Share of losses (earnings) of affiliates, net

    (57 )       50     (7 )
   

Cash receipts from return on equity investments

    10             10  
   

Realized and unrealized gains (losses) on financial instruments, net

    (10 )   (1 )   (175 )   (186 )
   

Intergroup tax allocation

    96     60     (156 )    
   

Intergroup tax payments

    (138 )   (4 )   142      
   

Deferred income tax (benefit) expense

    (38 )   37     180     179  
   

Other noncash charges (credits), net

    (20 )   57     (383 )   (346 )
   

Changes in operating assets and liabilities

                         
     

Current and other assets

    230     (173 )   (42 )   15  
     

Payables and other current liabilities

    (302 )   70     142     (90 )
                   

Net cash provided by operating activities

    348     181     97     626  
                   

Cash flows from investing activities:

                         
 

Investments in and loans to cost and equity investees

    (7 )       (82 )   (89 )
 

Repayment of loan by cost and equity investees

            189     189  
 

Capital expended for property and equipment

    (103 )   (2 )   (4 )   (109 )
 

Net sales (purchases) of short term investments

    (48 )   46     143     141  
 

Net increase in restricted cash

        (11 )   (134 )   (145 )
 

Reattribution of cash

    264         (264 )    
 

Other investing activities, net

    1     (1 )        
                   

Net cash provided (used) by investing activities

    107     32     (152 )   (13 )
                   

Cash flows from financing activities:

                         
 

Borrowings of debt

    192     1         193  
 

Repayments of debt

    (393 )   (57 )   (1 )   (451 )
 

Repurchases of Liberty common stock

            (96 )   (96 )
 

Other financing activities, net

    (42 )       7     (35 )
                   

Net cash used by financing activities

    (243 )   (56 )   (90 )   (389 )
                   

Effect of foreign currency rates on cash

    11             11  
                   
 

Net increase (decrease) in cash and cash equivalents

    223     157     (145 )   235  
 

Cash and cash equivalents at beginning of period

    1,089     878     1,212     3,179  
                   
 

Cash and cash equivalents at end period

  $ 1,312     1,035     1,067     3,414  
                   

10



STATEMENT OF CASH FLOWS INFORMATION

Six months ended June 30, 2010

(unaudited)

 
  Attributed (note 1)    
 
 
  Interactive
Group
  Starz
Group
  Capital
Group
  Consolidated
Liberty
 
 
  amounts in millions
 

Cash flows from operating activities:

                         
 

Net earnings

  $ 385     118     (63 )   440  
 

Adjustments to reconcile net earnings to net cash provided by operating activities:

                         
   

Depreciation and amortization

    280     9     37     326  
   

Stock-based compensation

    37     9     14     60  
   

Cash payments for stock based compensation

    (11 )   (29 )       (40 )
   

Noncash interest expense

    49         1     50  
   

Share of losses (earnings) of affiliates, net

    (59 )       11     (48 )
   

Cash receipts from return on equity investments

    10             10  
   

Realized and unrealized gains (losses) on financial instruments, net

    (32 )   1     (55 )   (86 )
   

Gains on disposition of assets, net

    (364 )       (24 )   (388 )
   

Intergroup tax allocation

    99     57     (156 )    
   

Intergroup tax payments

    (190 )   17     173      
   

Deferred income tax expense

    66     12     28     106  
   

Other noncash charges, net

    31     12     69     112  
   

Changes in operating assets and liabilities

                         
     

Current and other assets

    241     (72 )   (81 )   88  
     

Payables and other current liabilities

    (342 )   70     173     (99 )
                   

Net cash provided by operating activities

    200     204     127     531  
                   

Cash flows from investing activities:

                         
 

Cash proceeds from dispositions

    459     29     30     518  
 

Proceeds (payments) related to settlement of financial instruments

    (31 )       750     719  
 

Investments in and loans to cost and equity investees

            (257 )   (257 )
 

Repayment of loan by equity investee

            98     98  
 

Capital expended for property and equipment

    (123 )   (1 )   (5 )   (129 )
 

Net purchases of short term investments

        (137 )   (170 )   (307 )
 

Net (increase) decrease in restricted cash

    1     (20 )   (11 )   (30 )
 

Reattribution of cash

    807         (807 )    
 

Other investing activities, net

    (8 )       6     (2 )
                   

Net cash provided (used) by investing activities

    1,105     (129 )   (366 )   610  
                   

Cash flows from financing activities:

                         
 

Borrowings of debt

    1,048         88     1,136  
 

Repayments of debt

    (1,763 )   (2 )   (973 )   (2,738 )
 

Intergroup debt borrowings/(repayments)

    (316 )   158     158      
 

Repurchases of Liberty common stock

        (40 )   (286 )   (326 )
 

Other financing activities, net

    (43 )   (39 )   155     73  
                   

Net cash provided (used) by financing activities

    (1,074 )   77     (858 )   (1,855 )
                   

Effect of foreign currency rates on cash

    (15 )           (15 )
                   
 

Net increase (decrease) in cash and cash equivalents

    216     152     (1,097 )   (729 )
 

Cash and cash equivalents at beginning of period

    884     794     3,157     4,835  
                   
 

Cash and cash equivalents at end period

  $ 1,100     946     2,060     4,106  
                   

11



Notes to Attributed Financial Information

(unaudited)

(1)
The assets attributed to our Interactive Group include our consolidated subsidiaries QVC, Inc., Provide Commerce, Inc., Backcountry.com, Inc., Bodybuilding.com, LLC and Celebrate Interactive Holdings, Inc., and our interests in GSI Commerce, Inc., Expedia, Inc., HSN, Inc., Interval Leisure Group, Inc. and Tree.com, Inc. Accordingly, the accompanying attributed financial information for the Interactive Group includes our investments in Expedia, HSN, Interval and Lending Tree, as well as the assets, liabilities, revenue, expenses and cash flows of QVC, Provide, Backcountry, Bodybuilding and Celebrate. We have also attributed certain of our debt obligations (and related interest expense) to the Interactive Group based upon a number of factors, including the cash flow available to the Interactive Group and its ability to pay debt service and our assessment of the optimal capitalization for the Interactive Group. The specific debt obligations attributed to each of the Interactive Group, the Starz Group and the Capital Group are described in note 4 below. In addition, we have allocated certain corporate general and administrative expenses among the Interactive Group, the Starz Group and the Capital Group as described in note 5 below.

12



Notes to Attributed Financial Information (Continued)

(unaudited)

13



Notes to Attributed Financial Information (Continued)

(unaudited)

14



Notes to Attributed Financial Information (Continued)

(unaudited)

(2)
Investments in available-for-sale securities, including non-strategic securities, and other cost investments are summarized as follows:

 
  June 30,
2011
  December 31,
2010
 
 
  amounts in millions
 

Capital Group

             
 

Time Warner Inc.(b)

  $ 453     1,101  
 

Time Warner Cable Inc.(b)

    244     567  
 

Sprint Nextel Corporation(a)

    248     301  
 

Motorola Solutions(c)

    341     471  
 

Motorola Mobility(c)

    143      
 

Viacom, Inc. 

    387     301  
 

Live Nation(d)

    25     389  
 

Century Link, Inc.(a)

    148     248  
 

Priceline

    267     208  
 

Other available-for-sale equity securities(a)

    43     100  
 

SIRIUS XM debt securities

    389     384  
 

Other available-for-sale debt securities

    222     404  
 

Other cost investments and related receivables

    8     9  
           
   

Total attributed Capital Group

    2,918     4,483  
           

Interactive Group

             
 

Time Warner Inc.(a)(b)

    792      
 

Time Warner Cable Inc.(a)(b)

    427      
 

Other

    42     1  
           
   

Total attributed Interactive Group

    1,261     1  
           

Starz Group

             
 

Other

    65     67  
           
   

Total attributed Starz Group

    65     67  
           
     

Consolidated Liberty

  $ 4,244     4,551  
           

(a)
Includes shares pledged as collateral for share borrowing arrangements.

(b)
As discussed in note 1, certain of these securities were reattributed from the Capital Group to the Interactive Group in the first quarter of 2011.

(c)
Effective January 4, 2011 Motorola, Inc. separated Motorola Mobility Holdings, Inc. in a 1 for 8 stock distribution. Motorola Inc. simultaneously completed a 1 for 7 reverse stock split and was renamed Motorola Solutions, Inc.

(d)
In June 2011 the Company acquired an additional 5.5 million shares of Live Nation for $58 million. The additional ownership requires the Company to account for the

15



Notes to Attributed Financial Information (Continued)

(unaudited)

(3)
The following table presents information regarding certain equity method investments:

 
   
   
   
  Share of earnings (losses)  
 
  June 30, 2011   Three months
ended
June 30,
  Six months
ended
June 30,
 
 
  Percentage
ownership
  Carrying
value
  Market
value
 
 
  2011   2010   2011   2010  
 
  dollar amounts in millions
   
   
 

Interactive Group

                                           
 

Expedia

    25 % $ 753   $ 2,007   $ 35   $ 28   $ 48   $ 42  

Capital Group

                                           
 

Sirius(a)

    40 % $   $ 5,665   $ (1 ) $ 8   $ (8 ) $  
 

Live Nation(b)

    21 % $ 371   $ 449   $ (22 ) $   $ (45 ) $  

(a)
As of June 30, 2011, the Sirius Preferred Stock had a market value of $5,665 million based on the value of the common stock into which it is convertible.

(b)
During June 2011 Liberty acquired an additional 5.5 million shares of Live Nation which put the ownership percentage greater than 20% of the outstanding voting shares. Due to the presumption that an entity with an ownership percentage greater than 20% has significant influence and no other factors would rebut that presumption the Company is accounting for the investment as an equity method affiliate. The Company has elected to record its share of earnings/losses for Live Nation on a three-month lag due to timelines considerations. Due to the relative insignificance of the share of losses for Live Nation in previous periods the Company has recorded their share of losses since the inception of the investment in the current year. Approximately $12 million of the losses recorded in the second quarter of 2011 relate to the prior years.

16



Notes to Attributed Financial Information (Continued)

(unaudited)

(4)
Debt attributed to the Interactive Group, the Starz Group and the Capital Group is comprised of the following:

 
  June 30, 2011  
 
  Outstanding
principal
  Carrying
value
 
 
  amounts in millions
 

Capital Group

             
 

Liberty bank facility

  $ 750     750  
           
   

Total attributed Capital Group debt

    750     750  
           

Interactive Group

             
 

5.7% Senior Notes due 2013

    324     323  
 

8.5% Senior Debentures due 2029

    287     284  
 

8.25% Senior Debentures due 2030

    504     501  
 

3.125% Exchangeable Senior Debentures Due 2023

    1,138     1,363  
 

4% Exchangeable Senior Debentures due 2029

    469     260  
 

3.75% Exchangeable Senior Debentures due 2030

    460     256  
 

3.5% Exchangeable Senior Debentures due 2031

    488     324  
 

3.25% Exchangeable Senior Debentures due 2031

    531     458  
 

QVC 7.125% Senior Secured Notes due 2017

    500     500  
 

QVC 7.5% Senior Secured Notes due 2019

    1,000     985  
 

QVC 7.375% Senior Secured Notes due 2020

    500     500  
 

QVC Bank Credit Facilities

    611     611  
 

Other subsidiary debt

    65     65  
           
   

Total attributed Interactive Group debt

    6,877     6,430  
           

Starz Group

             
 

Subsidiary debt

    42     42  
           
   

Total attributed Starz Group debt

    42     42  
           

Total debt

  $ 7,669     7,222  
           
(5)
Cash and stock-based compensation expense for our corporate employees has been allocated among the Interactive Group, the Starz Group and the Capital Group based on the estimated percentage of time spent providing services for each group. Other general and administrative expenses are charged directly to the groups whenever possible and are otherwise allocated based on estimated usage or some other reasonably determined methodology. Amounts allocated from the Capital Group to the Interactive Group and the Starz Group, including stock-based compensation, are as follows:

 
  Six months
ended
June 30,
 
 
  2011   2010  
 
  amounts in
millions

 

Interactive Group

  $ 31     21  

Starz Group

  $ 10     9  

17



Notes to Attributed Financial Information (Continued)

(unaudited)

(6)
We have accounted for income taxes for the Interactive Group, the Starz Group and the Capital Group in the accompanying attributed financial information in a manner similar to a stand-alone company basis. To the extent this methodology differs from our tax sharing policy, differences have been reflected in the attributed net assets of the groups.

(7)
The Liberty Interactive common stock, the Liberty Starz common stock and the Liberty Capital common stock have voting and conversion rights under our amended charter. Following is a summary of those rights. Holders of Series A common stock of each group are entitled to one vote per share and holders of Series B common stock of each group are entitled to ten votes per share. Holders of Series C common stock of each group, if issued, will be entitled to 1/100th of a vote per share in certain limited cases and will otherwise not be entitled to vote. In general, holders of Series A and Series B common stock vote as a single class. In certain limited circumstances, the board may elect to seek the approval of only the holders of common stock related to our Interactive Group, our Starz Group or our Capital Group.

18




QuickLinks

Attributed Financial Information for Tracking Stock Groups
SUMMARY ATTRIBUTED FINANCIAL DATA
SUMMARY ATTRIBUTED FINANCIAL DATA (Continued)
SUMMARY ATTRIBUTED FINANCIAL DATA (Continued)
BALANCE SHEET INFORMATION June 30, 2011 (unaudited)
STATEMENT OF OPERATIONS AND COMPREHENSIVE EARNINGS (LOSS) INFORMATION Three months ended June 30, 2011 (unaudited)
STATEMENT OF OPERATIONS AND COMPREHENSIVE EARNINGS (LOSS) INFORMATION Three months ended June 30, 2010 (unaudited)
STATEMENT OF OPERATIONS AND COMPREHENSIVE EARNINGS INFORMATION Six months ended June 30, 2011 (unaudited)
STATEMENT OF OPERATIONS AND COMPREHENSIVE EARNINGS INFORMATION Six months ended June 30, 2010 (unaudited)
STATEMENT OF CASH FLOWS INFORMATION Six months ended June 30, 2011 (unaudited)
STATEMENT OF CASH FLOWS INFORMATION Six months ended June 30, 2010 (unaudited)
Notes to Attributed Financial Information (unaudited)