UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
SCHEDULE 14A
Proxy Statement Pursuant to Section 14(a) of
the Securities Exchange Act of 1934 (Amendment No. )
Filed by the Registrant x | |||
| |||
Filed by a Party other than the Registrant o | |||
| |||
Check the appropriate box: | |||
o |
Preliminary Proxy Statement | ||
o |
Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)(2)) | ||
o |
Definitive Proxy Statement | ||
o |
Definitive Additional Materials | ||
x |
Soliciting Material under §240.14a-12 | ||
| |||
Liberty Interactive Corporation | |||
(Name of Registrant as Specified In Its Charter) | |||
| |||
N/A | |||
(Name of Person(s) Filing Proxy Statement, if other than the Registrant) | |||
| |||
Payment of Filing Fee (Check the appropriate box): | |||
x |
No fee required. | ||
o |
Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11. | ||
|
(1) |
Title of each class of securities to which transaction applies: | |
|
|
| |
|
(2) |
Aggregate number of securities to which transaction applies: | |
|
|
| |
|
(3) |
Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined): | |
|
|
| |
|
(4) |
Proposed maximum aggregate value of transaction: | |
|
|
| |
|
(5) |
Total fee paid: | |
|
|
| |
o |
Fee paid previously with preliminary materials. | ||
o |
Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing. | ||
|
(1) |
Amount Previously Paid: | |
|
|
| |
|
(2) |
Form, Schedule or Registration Statement No.: | |
|
|
| |
|
(3) |
Filing Party: | |
|
|
| |
|
(4) |
Date Filed: | |
|
|
| |
2017 Investor Day November 16, 2017 Filed by Liberty Interactive Corporation Pursuant to Rule 14a-12 Under the Securities Exchange Act of 1934 Subject Company: Liberty Interactive Corporation Commission File No. 001-33982 Subject Company: General Communication, Inc. Commission File No. 000-15279
Reattribute (i) cash (ii) ILG (iii) Green Energy (iv) other private assets(1) and (iv) Exchangeable Debentures to QVC Group(2) Contribute remaining Liberty Ventures assets and liabilities to GCI Liberty(3) GCI Liberty Transaction Structure Receive >80% voting stock in GCI Liberty 3 Includes Sound Ventures, Quid, Brit+Co and Liberty Israel Venture Fund II, expected to be reattributed to QVC Group for estimated $75m proceeds. Includes Liberty Interactives 4.00%, 3.75%, 3.50%, 0.75% and 1.75% Exchangeable debentures. Intended to include stakes of Charter and Liberty Broadband, LendingTree, Evite, and subject to certain conditions, FTD. Receive shares of GCI Liberty: Class A Common Voting Preferred stock GCI Shareholders 1 1 2 Liberty Ventures Group Shareholders Complete redemption of Liberty Ventures Group tracking stock on one for one basis for all shares of GCI Liberty owned by Liberty Interactive 4
Pro Forma GCI Liberty Net Asset Value Capitalization Summary Total Debt Summary Note: Share prices as of 11/10/17. Debt amounts outstanding as of 9/30/17. Totals may not sum due to rounding. Based on LVNTA share price as of 11/10/17 and GCIs undiluted share count as of 10/27/17. QVC Group has a negative pledge against 2.2m of GCI Libertys Charter shares referenced by the 1.75% Charter Exchangeable Debentures so long as such Debentures are outstanding. Includes 643k shares underlying TREE collar capped at $211.668. Excludes Sound Ventures, Quid, Brit+Co and Liberty Israel Venture Fund II, expected to be reattributed to QVC Group for estimated $75m proceeds. Represents Liberty Ventures cash balance as of 9/30/17, pro forma for $1b LBRDK margin loan less $932m cash reattributed to QVC Group. Multiple of GCIs reported 2016 EBITDA. Capacity of $200m. Represents face value outstanding as of 9/30/17, pro forma for additional $82m drawn on revolver at close to cover Searchlight SAR cash settlement. GCI also had $21m in letters of credit under the facility at 9/30/17. Includes $450m of Senior Notes with an interest rate of 6.875% and $325m of Senior Notes with an interest rate of 6.750%. Includes GCIs capital leases primarily related to leasing transponder capacity, certain sale and leaseback obligations and other borrowings. Searchlight Note expected to be taken out at close with combination of cash and revolver capacity. To be issued by GCI Liberty. GCI Liberty may (but is not required to) offer CHTR exchangeable debentures to fund premium on tendered 1.75% Charter Exchangeable Debentures; amount needed to fund estimated at $263m based on $750m principal outstanding and bonds trading at 114% premium as of 11/10/17. 2016 EBITDA ($ in millions) Amount Amount Multiple (6) GCI Enterprise Value (1) 2,981 Operating Company GCI Debt Liberty Broadband (42.7m shares, $88.49 / share) 3,779 Revolving Credit Facility (7) (L+3.00%) 137 0.5x Charter (5.4m shares, $338.44 / share) (2) 1,828 Term Loan A (L+3.00%) 215 0.7x Lending Tree (3.2m shares, $257.75 / share) (3) 801 Term Loan B (L+2.25%) 243 0.8x FTD (10.2m shares, $8.09 / share) 83 Senior Notes (8) 775 2.7x Other Assets (4) 40 Capital Leases and Other Debt Obligations (9) 156 0.5x Searchlight Note (10) 75 0.3x GCI Cash 19 Total Operating Company GCI Debt $1,601 5.6x Cash Attributable to GCI Liberty (5) 580 Total Cash 599 Non-GCI Debt at GCI Liberty Total GCI Liberty Asset Value $10,110 New LBRDK Margin Loan (11) 1,000 Total Debt 2,864 New CHTR Exchangeable Debenture (12) 263 Preferred Shares Issued to GCI Shareholders 172 Total Non-GCI Debt at GCI Liberty 1,263 Total GCI Liberty Net Asset Value $7,074 Total GCI Liberty Debt $2,864
GCI Liberty Pro-Forma Ownership Structure GCI Liberty Ownership Based on undiluted share count as of 10/31/2017. Based on undiluted share count as of 10/27/2017 and excluding 1.7m of unvested RSAs as of that date; excludes Searchlight SARs which are expected to be cashed out at close. GCI Liberty preferred shares will have 21-year term, with 5% initial dividend rate and post-closing increase to 7% once GCI Liberty is reincorporated in Delaware, $25/share liquidation preference and 1/3 vote per share with no conversion feature. (shares in millions) Number of Shares % Common Equity % Voting Number of Shares % Common Equity % Voting Legacy Liberty Ventures Shareholders Series A Shares (1) 81.2 95.0% 65.5% 81.2 75.8% 54.9% Series B Shares (1) 4.3 5.0% 34.5% 4.3 4.0% 28.9% Legacy GCI Shareholders Series A Shares (2) - - - 21.6 20.2% 14.6% Total Common Shares Outstanding 85.4 - - 107.0 Toal Series A Preferred Shares Outstanding (3) - - - 6.9 - 1.5% Liberty Ventures Group Post-Transaction Number of Shares % Common Equity % Voting Number of Shares % Common Equity % Voting Legacy Liberty Ventures Shareholders Series A Shares (1) 81.4 95.0% 65.7% 81.4 75.8% 55.0% Series B Shares (1) 4.2 5.0% 34.3% 4.2 4.0% 28.7% Legacy GCI Shareholders Series A Shares (2) - - - 21.7 20.2% 14.7% Total Common Shares Outstanding 85.6 - - 107.3 Toal Series A Preferred Shares Outstanding (3) - - - 6.9 - 1.6% Liberty Ventures Group Post-Transaction
Forward-Looking Statements
This presentation includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about business strategies, market potential, Liberty Interactive Corporations (Liberty Interactive) proposed acquisition of General Communication, Inc. (GCI) and the proposed split-off of GCI and certain Liberty Ventures Group assets and liabilities (the proposed GCI transactions), the proposed reattribution or sale of assets and liabilities at Liberty Interactive in connection with the proposed GCI transactions, the anticipated benefits and synergies resulting from the proposed GCI transactions, the renaming of Liberty Interactive, the proposed financial structure and capitalization of GCI Liberty following the proposed GCI transactions, future financial prospects, new service and product offerings, the monetization of our non-core assets, the estimated liabilities under exchangeable debentures and other matters that are not historical facts. These forward-looking statements involve many risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements, including, without limitation, the satisfaction of conditions to complete the proposed GCI transactions, possible changes in market acceptance of new products or services, competitive issues, regulatory matters affecting our businesses, continued access to capital on terms acceptable to Liberty Interactive and changes in law and government regulations that may impact the derivative instruments that hedge certain of our financial risks. These forward-looking statements speak only as of the date of this presentation, and Liberty Interactive expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein to reflect any change in Liberty Interactives expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. Please refer to the publicly filed documents of Liberty Interactive, including the most recent Forms 10-Q and 10-K for additional information about Liberty Interactive and about the risks and uncertainties related to Liberty Interactives business which may affect the statements made in this presentation.
Additional Information
Nothing in this presentation shall constitute a solicitation to buy or an offer to sell shares of GCI Liberty, GCI common stock or any of Liberty Interactives tracking stocks. The offer and issuance of shares in the proposed GCI transactions will only be made pursuant to GCIs effective registration statement. Liberty Interactive stockholders, GCI stockholders and other investors are urged to read the registration statement and the joint proxy statement/prospectus regarding the proposed GCI transactions (a preliminary filing of which has been made with the SEC) and any other relevant documents filed with the SEC, as well as any amendments or supplements to those documents, because they contain important information about the proposed GCI transactions. Copies of these SEC filings will be available free of charge at the SECs website (http://www.sec.gov). Copies of the filings together with the materials incorporated by reference therein will also be available, without charge, by directing a request to Liberty Interactive Corporation, 12300 Liberty Boulevard, Englewood, Colorado 80112, Attention: Investor Relations, Telephone: (720) 875-5420. GCI investors can access additional information at ir.gci.com.
Participants in a Solicitation
The directors and executive officers of Liberty Interactive and GCI and other persons may be deemed to be participants in the solicitation of proxies in respect of proposals to approve the proposed GCI transactions. Information regarding the directors and executive officers of Liberty Interactive is available in its definitive proxy statement, which was filed with the SEC on April 20, 2017. Information regarding the directors and executive officers of GCI is available as part of its Annual Report on Form 10-K filed with the SEC on March 2, 2017. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be available in the proxy materials regarding the foregoing to be filed with the SEC. Free copies of these documents may be obtained as described in the preceding paragraph.