Exhibit 99.1
Liberty Interactive Corporation
Reconciliation of Liberty Interactive Corporation ("LINT") Net Assets and
Net Earnings to Liberty Interactive LLC ("LINT LLC") Net Assets and Net Earnings
September 30, 2011
(unaudited)
amounts in millions
Liberty Interactive Corporation Net Assets
$
6,596

Reconciling items:
 
LINT put option obligations
4

LINT LLC Net Assets
$
6,600

Liberty Interactive Corporation Net Earnings
$
661

Reconciling items:
 
Unrealized gain on LINT put options
(17
)
Liberty Interactive LLC Net Earnings
$
644



1