Exhibit 99.1
Liberty Interactive Corporation
Reconciliation of Liberty Interactive Corporation ("LINT") Net Assets and
Net Earnings to Liberty Interactive LLC ("LINT LLC") Net Assets and Net Earnings
December 31, 2011
(unaudited)
amounts in millions
Liberty Interactive Corporation Net Assets
$
6,627

Reconciling items:
 
LINT put option obligations
2

LINT LLC Net Assets
$
6,629

Liberty Interactive Corporation Net Earnings
$
965

Reconciling items:
 
Unrealized gain on LINT put options
(22
)
Liberty Interactive LLC Net Earnings
$
943



1