Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation

v3.8.0.1
Stock-Based Compensation
3 Months Ended
Mar. 31, 2018
Share-based Compensation [Abstract]  
Stock-Based Compensation

(5)   Stock-Based Compensation

The Company has granted to certain of its directors, employees and employees of its subsidiaries, restricted stock, restricted stock units (“RSUs”) and options to purchase shares of the Company’s common stock (collectively, "Awards"). The Company measures the cost of employee services received in exchange for an equity classified Award (such as stock options and restricted stock) based on the grant-date fair value (“GDFV”) of the Award, and recognizes that cost over the period during which the employee is required to provide service (usually the vesting period of the Award). The Company measures the cost of employee services received in exchange for a liability classified Award based on the current fair value of the Award, and remeasures the fair value of the Award at each reporting date.

In connection with the GCI Liberty Split-Off (see note 1), the Company redeemed each outstanding share of its Series A and Series B Liberty Ventures common stock for shares of the corresponding class of GCI Liberty common stock.

Included in selling, general and administrative expenses in the accompanying condensed consolidated statements of operations are $23 million and $16 million of stock-based compensation during the three months ended March 31, 2018 and 2017, respectively.

The following table presents the number and weighted average GDFV of options granted by the Company during the three months ended March 31, 2018:

 

 

 

 

 

 

 

 

 

For the three months ended March 31,

 

 

2018

 

 

Options Granted (000's)

 

Weighted Average GDFV

 

 

 

 

 

 

 

 

Series A QVC Group common stock, QVC employees (1)

 

2,910

 

$

8.77

 

Series A QVC Group common stock, zulily employees (1)

 

311

 

$

8.77

 

Series A QVC Group common stock, HSNi employees (1)

 

859

 

$

8.77

 

Series B QVC Group common stock, Qurate Retail Chairman of the Board (2)

 

175

 

$

8.84

 

Series B Ventures Group common stock, Qurate Retail  Chairman of the Board (2)

 

143

 

$

16.55

 


(1)

Mainly vests semi-annually over four years.

(2)

Grants cliff vest on December 31, 2018. Grants were made in connection with his employment agreement.

In addition to the stock option grants to the Qurate Retail Chairman of the Board and in connection with our Chairman’s employment agreement, Qurate Retail granted performance based RSUs to him. During the three months ended March 31, 2018, Qurate Retail granted 124 thousand performance-based RSUs of Series B QVC Group common stock.  The RSUs had a GDFV of $27.77 per share at the time they were granted.  The performance-based RSUs cliff vest in one year, subject to the satisfaction of certain performance objectives.  Performance objectives, which are subjective, are considered in determining the timing and amount of compensation expense recognized.  When the satisfaction of the performance objectives becomes probable, the Company records compensation expense.  The value of the grant is remeasured at each reporting period.

The Company has calculated the GDFV for all of its equity classified Awards and any subsequent remeasurement of its liability classified Awards and certain performance-based Awards using the Black-Scholes-Merton Model. The Company estimates the expected term of the Awards based on historical exercise and forfeiture data. The volatility used in the calculation for Awards is based on the historical volatility of Qurate Retail's stock and the implied volatility of publicly traded Qurate Retail options. The Company uses a zero dividend rate and the risk-free rate for Treasury Bonds with a term similar to that of the subject options.

Qurate Retail—Outstanding Awards

The following tables present the number and weighted average exercise price ("WAEP") of the Awards to purchase QVC Group common stock granted to certain officers, employees and directors of the Company.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

QVC Group

 

 

    

 

    

 

 

    

Weighted

    

Aggregate

 

 

 

 

 

 

 

 

average

 

intrinsic

 

 

 

Series A

 

 

 

 

remaining

 

value

 

 

 

(000's)

 

WAEP

 

life

 

(millions)

 

Outstanding at January 1, 2018

 

32,361

 

$

23.48

 

 

 

 

 

 

 

Granted

 

4,080

 

$

27.56

 

 

 

 

 

 

 

Exercised

 

(1,013)

 

$

18.63

 

 

 

 

 

 

 

Forfeited/Cancelled

 

(232)

 

$

26.97

 

 

 

 

 

 

 

Outstanding at March 31, 2018

 

35,196

 

$

24.07

 

4.2

years

 

$

90

 

Exercisable at March 31, 2018

 

21,148

 

$

23.10

 

3.1

years

 

$

74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

QVC Group

 

 

    

 

    

 

 

    

Weighted

    

Aggregate

 

 

 

 

 

 

 

 

average

 

intrinsic

 

 

 

Series B

 

 

 

 

remaining

 

value

 

 

 

(000's)

 

WAEP

 

life

 

(millions)

 

Outstanding at January 1, 2018

 

1,643

 

$

27.16

 

 

 

 

 

 

 

Granted

 

175

 

$

27.77

 

 

 

 

 

 

 

Exercised

 

 —

 

$

 —

 

 

 

 

 

 

 

Forfeited/Cancelled

 

 —

 

$

 —

 

 

 

 

 

 

 

Outstanding at March 31, 2018

 

1,818

 

$

27.22

 

4.1

years

 

$

 —

 

Exercisable at March 31, 2018

 

997

 

$

25.40

 

5.1

years

 

$

 —

 

 

 The grant, exercise and forfeiture/cancellation activity for Liberty Ventures Series A and B shares was immaterial during the period from January 1, 2018 through March 9, 2018, and no shares were outstanding as of March 31, 2018. All of the outstanding shares of Liberty Ventures Series A and B common stock were redeemed for GCI Liberty Series A and B common stock as a result of the GCI Liberty Split-Off on March 9, 2018.

 

 

As of March 31, 2018, the total unrecognized compensation cost related to unvested Awards was approximately $107 million. Such amount will be recognized in the Company's consolidated statements of operations over a weighted average period of approximately 2.2 years.

As of March 31, 2018, Qurate Retail reserved for issuance upon exercise of outstanding stock options approximately 35.2 million shares of Series A QVC Group common stock and 1.8 million shares of Series B QVC Group common stock.