Financial Information for Tracking Stock Groups - Statement of Operations (Details) (USD $) In Millions, unless otherwise specified
|
3 Months Ended |
12 Months Ended |
Dec. 31, 2014
|
Sep. 30, 2014
|
Jun. 30, 2014
|
Mar. 31, 2014
|
Dec. 31, 2013
|
Sep. 30, 2013
|
Jun. 30, 2013
|
Mar. 31, 2013
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Net retail sales |
|
|
|
|
|
|
|
|
$ 10,499us-gaap_SalesRevenueGoodsNet
|
$ 10,219us-gaap_SalesRevenueGoodsNet
|
$ 9,888us-gaap_SalesRevenueGoodsNet
|
Cost of sales (exclusive of depreciation shown) |
|
|
|
|
|
|
|
|
6,684us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
6,533us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
6,307us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
Operating expense |
|
|
|
|
|
|
|
|
891us-gaap_OperatingCostsAndExpenses
|
862us-gaap_OperatingCostsAndExpenses
|
819us-gaap_OperatingCostsAndExpenses
|
Selling, general and administrative, including stock-based compensation |
|
|
|
|
|
|
|
|
1,067us-gaap_SellingGeneralAndAdministrativeExpense
|
1,029us-gaap_SellingGeneralAndAdministrativeExpense
|
955us-gaap_SellingGeneralAndAdministrativeExpense
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
662us-gaap_DepreciationAndAmortization
|
629us-gaap_DepreciationAndAmortization
|
591us-gaap_DepreciationAndAmortization
|
Impairment of intangible assets |
|
|
|
|
|
|
|
|
7us-gaap_GoodwillAndIntangibleAssetImpairment
|
30us-gaap_GoodwillAndIntangibleAssetImpairment
|
53us-gaap_GoodwillAndIntangibleAssetImpairment
|
Total operating costs and expenses |
|
|
|
|
|
|
|
|
9,311us-gaap_CostsAndExpenses
|
9,083us-gaap_CostsAndExpenses
|
8,725us-gaap_CostsAndExpenses
|
Operating income (loss) |
444us-gaap_OperatingIncomeLoss
|
239us-gaap_OperatingIncomeLoss
|
259us-gaap_OperatingIncomeLoss
|
246us-gaap_OperatingIncomeLoss
|
406us-gaap_OperatingIncomeLoss
|
197us-gaap_OperatingIncomeLoss
|
269us-gaap_OperatingIncomeLoss
|
264us-gaap_OperatingIncomeLoss
|
1,188us-gaap_OperatingIncomeLoss
|
1,136us-gaap_OperatingIncomeLoss
|
1,163us-gaap_OperatingIncomeLoss
|
Interest expense |
|
|
|
|
|
|
|
|
(387)us-gaap_InterestExpense
|
(380)us-gaap_InterestExpense
|
(466)us-gaap_InterestExpense
|
Share of earnings (loss) of affiliates, net |
|
|
|
|
|
|
|
|
39us-gaap_IncomeLossFromEquityMethodInvestments
|
33us-gaap_IncomeLossFromEquityMethodInvestments
|
47us-gaap_IncomeLossFromEquityMethodInvestments
|
Realized and unrealized gains (losses) on financial instruments, net |
|
|
|
|
|
|
|
|
(57)us-gaap_UnrealizedGainLossOnSecurities
|
(22)us-gaap_UnrealizedGainLossOnSecurities
|
(351)us-gaap_UnrealizedGainLossOnSecurities
|
Gains (losses) on transactions, net |
|
|
|
|
|
|
|
|
74us-gaap_GainLossOnSaleOfOtherAssets
|
(1)us-gaap_GainLossOnSaleOfOtherAssets
|
443us-gaap_GainLossOnSaleOfOtherAssets
|
Other, net |
|
|
|
|
|
|
|
|
(21)linta_OtherIncomeExpensesNet
|
(29)linta_OtherIncomeExpensesNet
|
47linta_OtherIncomeExpensesNet
|
Total other income (expense) |
|
|
|
|
|
|
|
|
(352)us-gaap_NonoperatingIncomeExpense
|
(399)us-gaap_NonoperatingIncomeExpense
|
(280)us-gaap_NonoperatingIncomeExpense
|
Earnings (loss) from continuing operations before income taxes |
|
|
|
|
|
|
|
|
836us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
737us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
883us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
Income tax benefit (expense) |
|
|
|
|
|
|
|
|
(258)us-gaap_IncomeTaxExpenseBenefit
|
(183)us-gaap_IncomeTaxExpenseBenefit
|
(278)us-gaap_IncomeTaxExpenseBenefit
|
Earnings (loss) from continuing operations |
271us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
129us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
87us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
91us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
260us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
122us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
131us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
41us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
578us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
554us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
605us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
Earnings (loss) from discontinued operations, net of taxes |
|
|
|
|
|
|
|
|
48us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
|
26us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
|
986us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
|
Net earnings (loss) |
|
|
|
|
|
|
|
|
626us-gaap_ProfitLoss
|
580us-gaap_ProfitLoss
|
1,591us-gaap_ProfitLoss
|
Less net earnings (loss) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
89us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
|
79us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
|
61us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
|
Net earnings (loss) attributable to Liberty Interactive Corporation shareholders |
|
|
|
|
|
|
|
|
537us-gaap_NetIncomeLoss
|
501us-gaap_NetIncomeLoss
|
1,530us-gaap_NetIncomeLoss
|
Liberty Interactive common stock |
|
|
|
|
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Net retail sales |
|
|
|
|
|
|
|
|
10,028us-gaap_SalesRevenueGoodsNet / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
10,219us-gaap_SalesRevenueGoodsNet / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
|
Cost of sales (exclusive of depreciation shown) |
|
|
|
|
|
|
|
|
6,378us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
6,533us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
|
Operating expense |
|
|
|
|
|
|
|
|
854us-gaap_OperatingCostsAndExpenses / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
862us-gaap_OperatingCostsAndExpenses / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
|
Selling, general and administrative, including stock-based compensation |
|
|
|
|
|
|
|
|
940us-gaap_SellingGeneralAndAdministrativeExpense / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
1,010us-gaap_SellingGeneralAndAdministrativeExpense / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
643us-gaap_DepreciationAndAmortization / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
629us-gaap_DepreciationAndAmortization / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
591us-gaap_DepreciationAndAmortization / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
Impairment of intangible assets |
|
|
|
|
|
|
|
|
7us-gaap_GoodwillAndIntangibleAssetImpairment / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
30us-gaap_GoodwillAndIntangibleAssetImpairment / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
53us-gaap_GoodwillAndIntangibleAssetImpairment / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
Total operating costs and expenses |
|
|
|
|
|
|
|
|
8,822us-gaap_CostsAndExpenses / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
9,064us-gaap_CostsAndExpenses / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
|
Operating income (loss) |
|
|
|
|
|
|
|
|
1,206us-gaap_OperatingIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
1,155us-gaap_OperatingIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
|
Interest expense |
|
|
|
|
|
|
|
|
(312)us-gaap_InterestExpense / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
(290)us-gaap_InterestExpense / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
|
Share of earnings (loss) of affiliates, net |
|
|
|
|
|
|
|
|
51us-gaap_IncomeLossFromEquityMethodInvestments / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
48us-gaap_IncomeLossFromEquityMethodInvestments / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
28us-gaap_IncomeLossFromEquityMethodInvestments / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
Realized and unrealized gains (losses) on financial instruments, net |
|
|
|
|
|
|
|
|
(22)us-gaap_UnrealizedGainLossOnSecurities / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
(12)us-gaap_UnrealizedGainLossOnSecurities / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
51us-gaap_UnrealizedGainLossOnSecurities / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
Gains (losses) on transactions, net |
|
|
|
|
|
|
|
|
|
(1)us-gaap_GainLossOnSaleOfOtherAssets / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
|
Other, net |
|
|
|
|
|
|
|
|
(43)linta_OtherIncomeExpensesNet / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
(54)linta_OtherIncomeExpensesNet / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
|
Total other income (expense) |
|
|
|
|
|
|
|
|
(326)us-gaap_NonoperatingIncomeExpense / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
(309)us-gaap_NonoperatingIncomeExpense / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
|
Earnings (loss) from continuing operations before income taxes |
|
|
|
|
|
|
|
|
880us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
846us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
|
Income tax benefit (expense) |
|
|
|
|
|
|
|
|
(306)us-gaap_IncomeTaxExpenseBenefit / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
(346)us-gaap_IncomeTaxExpenseBenefit / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
|
Earnings (loss) from continuing operations |
|
|
|
|
|
|
|
|
574us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
500us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
|
Earnings (loss) from discontinued operations, net of taxes |
|
|
|
|
|
|
|
|
(15)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
(17)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
(46)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
Net earnings (loss) |
|
|
|
|
|
|
|
|
559us-gaap_ProfitLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
483us-gaap_ProfitLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
529us-gaap_ProfitLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
Less net earnings (loss) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
39us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
45us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
|
Net earnings (loss) attributable to Liberty Interactive Corporation shareholders |
222us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
83us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
105us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
110us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
157us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
77us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
109us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
95us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
520us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
438us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
212us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember
|
Liberty Ventures common stock |
|
|
|
|
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Net retail sales |
|
|
|
|
|
|
|
|
471us-gaap_SalesRevenueGoodsNet / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
|
|
Cost of sales (exclusive of depreciation shown) |
|
|
|
|
|
|
|
|
306us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
|
|
Operating expense |
|
|
|
|
|
|
|
|
37us-gaap_OperatingCostsAndExpenses / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
|
|
Selling, general and administrative, including stock-based compensation |
|
|
|
|
|
|
|
|
127us-gaap_SellingGeneralAndAdministrativeExpense / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
19us-gaap_SellingGeneralAndAdministrativeExpense / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
19us-gaap_DepreciationAndAmortization / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
|
|
Total operating costs and expenses |
|
|
|
|
|
|
|
|
489us-gaap_CostsAndExpenses / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
19us-gaap_CostsAndExpenses / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
|
Operating income (loss) |
|
|
|
|
|
|
|
|
(18)us-gaap_OperatingIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
(19)us-gaap_OperatingIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
|
Interest expense |
|
|
|
|
|
|
|
|
(75)us-gaap_InterestExpense / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
(90)us-gaap_InterestExpense / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
|
Share of earnings (loss) of affiliates, net |
|
|
|
|
|
|
|
|
(12)us-gaap_IncomeLossFromEquityMethodInvestments / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
(15)us-gaap_IncomeLossFromEquityMethodInvestments / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
19us-gaap_IncomeLossFromEquityMethodInvestments / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
Realized and unrealized gains (losses) on financial instruments, net |
|
|
|
|
|
|
|
|
(35)us-gaap_UnrealizedGainLossOnSecurities / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
(10)us-gaap_UnrealizedGainLossOnSecurities / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
(402)us-gaap_UnrealizedGainLossOnSecurities / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
Gains (losses) on transactions, net |
|
|
|
|
|
|
|
|
74us-gaap_GainLossOnSaleOfOtherAssets / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
|
443us-gaap_GainLossOnSaleOfOtherAssets / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
Other, net |
|
|
|
|
|
|
|
|
22linta_OtherIncomeExpensesNet / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
25linta_OtherIncomeExpensesNet / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
|
Total other income (expense) |
|
|
|
|
|
|
|
|
(26)us-gaap_NonoperatingIncomeExpense / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
(90)us-gaap_NonoperatingIncomeExpense / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
|
Earnings (loss) from continuing operations before income taxes |
|
|
|
|
|
|
|
|
(44)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
(109)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
|
Income tax benefit (expense) |
|
|
|
|
|
|
|
|
48us-gaap_IncomeTaxExpenseBenefit / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
163us-gaap_IncomeTaxExpenseBenefit / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
|
Earnings (loss) from continuing operations |
|
|
|
|
|
|
|
|
4us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
54us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
|
Earnings (loss) from discontinued operations, net of taxes |
|
|
|
|
|
|
|
|
63us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
43us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
1,032us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
Net earnings (loss) |
|
|
|
|
|
|
|
|
67us-gaap_ProfitLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
97us-gaap_ProfitLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
1,062us-gaap_ProfitLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
Less net earnings (loss) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
50us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
34us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
|
Net earnings (loss) attributable to Liberty Interactive Corporation shareholders |
36us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
37us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
(28)us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
(28)us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
84us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
36us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
11us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
(68)us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
17us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
63us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
1,024us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember
|
Pro Forma | Liberty Interactive common stock |
|
|
|
|
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Net retail sales |
|
|
|
|
|
|
|
|
|
|
9,888us-gaap_SalesRevenueGoodsNet / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Cost of sales (exclusive of depreciation shown) |
|
|
|
|
|
|
|
|
|
|
6,307us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Operating expense |
|
|
|
|
|
|
|
|
|
|
819us-gaap_OperatingCostsAndExpenses / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Selling, general and administrative, including stock-based compensation |
|
|
|
|
|
|
|
|
|
|
943us-gaap_SellingGeneralAndAdministrativeExpense / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
591us-gaap_DepreciationAndAmortization / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Impairment of intangible assets |
|
|
|
|
|
|
|
|
|
|
53us-gaap_GoodwillAndIntangibleAssetImpairment / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Total operating costs and expenses |
|
|
|
|
|
|
|
|
|
|
8,713us-gaap_CostsAndExpenses / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
1,175us-gaap_OperatingIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(322)us-gaap_InterestExpense / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Share of earnings (loss) of affiliates, net |
|
|
|
|
|
|
|
|
|
|
28us-gaap_IncomeLossFromEquityMethodInvestments / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Realized and unrealized gains (losses) on financial instruments, net |
|
|
|
|
|
|
|
|
|
|
51us-gaap_UnrealizedGainLossOnSecurities / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Total other income (expense) |
|
|
|
|
|
|
|
|
|
|
(243)us-gaap_NonoperatingIncomeExpense / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Earnings (loss) from continuing operations before income taxes |
|
|
|
|
|
|
|
|
|
|
932us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Income tax benefit (expense) |
|
|
|
|
|
|
|
|
|
|
(357)us-gaap_IncomeTaxExpenseBenefit / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Earnings (loss) from continuing operations |
|
|
|
|
|
|
|
|
|
|
575us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Earnings (loss) from discontinued operations, net of taxes |
|
|
|
|
|
|
|
|
|
|
(46)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Net earnings (loss) |
|
|
|
|
|
|
|
|
|
|
529us-gaap_ProfitLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Less net earnings (loss) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
63us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Net earnings (loss) attributable to Liberty Interactive Corporation shareholders |
|
|
|
|
|
|
|
|
|
|
466us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_InteractiveGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Pro Forma | Liberty Ventures common stock |
|
|
|
|
|
|
|
|
|
|
|
Condensed Income Statements, Captions [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative, including stock-based compensation |
|
|
|
|
|
|
|
|
|
|
12us-gaap_SellingGeneralAndAdministrativeExpense / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Total operating costs and expenses |
|
|
|
|
|
|
|
|
|
|
12us-gaap_CostsAndExpenses / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
(12)us-gaap_OperatingIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(144)us-gaap_InterestExpense / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Share of earnings (loss) of affiliates, net |
|
|
|
|
|
|
|
|
|
|
19us-gaap_IncomeLossFromEquityMethodInvestments / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Realized and unrealized gains (losses) on financial instruments, net |
|
|
|
|
|
|
|
|
|
|
(402)us-gaap_UnrealizedGainLossOnSecurities / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Gains (losses) on transactions, net |
|
|
|
|
|
|
|
|
|
|
443us-gaap_GainLossOnSaleOfOtherAssets / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Other, net |
|
|
|
|
|
|
|
|
|
|
47linta_OtherIncomeExpensesNet / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Total other income (expense) |
|
|
|
|
|
|
|
|
|
|
(37)us-gaap_NonoperatingIncomeExpense / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Earnings (loss) from continuing operations before income taxes |
|
|
|
|
|
|
|
|
|
|
(49)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Income tax benefit (expense) |
|
|
|
|
|
|
|
|
|
|
79us-gaap_IncomeTaxExpenseBenefit / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Earnings (loss) from continuing operations |
|
|
|
|
|
|
|
|
|
|
30us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Earnings (loss) from discontinued operations, net of taxes |
|
|
|
|
|
|
|
|
|
|
1,032us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Net earnings (loss) |
|
|
|
|
|
|
|
|
|
|
1,062us-gaap_ProfitLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Less net earnings (loss) attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
(2)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|
Net earnings (loss) attributable to Liberty Interactive Corporation shareholders |
|
|
|
|
|
|
|
|
|
|
$ 1,064us-gaap_NetIncomeLoss / linta_EconomicPerformanceGroupAxis = linta_VenturesGroupMember / us-gaap_StatementScenarioAxis = us-gaap_ProFormaMember
|