Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows

v3.21.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Net income $ 238 $ 141
Adjustments to reconcile net income to net cash provided by operating activities:    
Equity in losses of investee 0 1
Deferred income taxes 3 2
Foreign currency (loss) gain 2 (1)
Depreciation 40 43
Amortization 62 71
Change in fair value of financial instruments and noncash interest (1) 6
Stock-based compensation 9 6
Change in other long-term liabilities (1) (4)
Other Income (6) 0
Other non-cash charges, net 10 7
Decrease in accounts receivable 378 403
Increase in inventories (60) (4)
Decrease in prepaid expenses and other current assets 29 50
Decrease in accounts payable-trade (151) (198)
Decrease in accrued liabilities and other (305) (213)
Net cash provided by operating activities 247 310
Investing activities:    
Capital expenditures (41) (39)
Expenditures for television distribution rights (56) (1)
Changes in other noncurrent assets (1) 3
Proceeds from Sales of Assets, Investing Activities 40 0
Net cash used in investing activities (58) (37)
Financing activities:    
Principal payments of debt and finance lease obligations (143) (872)
Principal borrowings of debt from senior secured credit facility 135 112
Proceeds from Issuance of Long-term Debt 0 575
Payment of debt origination fees 0 (8)
Dividends paid to noncontrolling interest (16) (15)
Withholding taxes on net share settlements of stock-based compensation (15) (1)
Net cash used in financing activities (216) (331)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash (17) (6)
Net decrease in cash, cash equivalents and restricted cash (44) (64)
Cash, cash equivalents and restricted cash, beginning of period 690 569
Cash, cash equivalents and restricted cash, end of period 646 505
Qurate    
Financing activities:    
Dividends paid to Qurate Retail, Inc. $ (177) $ (122)