Guarantor/Non-Guarantor Subsidiary Financial Information (Statement of Operations) (Details) (USD $) In Millions, unless otherwise specified
|
3 Months Ended |
6 Months Ended |
9 Months Ended |
Sep. 30, 2013
|
Jun. 30, 2013
|
Mar. 31, 2013
|
Sep. 30, 2012
|
Jun. 30, 2013
|
Sep. 30, 2013
|
Sep. 30, 2012
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Net revenue |
$ 1,947
|
|
|
$ 1,918
|
|
$ 5,882
|
$ 5,824
|
Cost of goods sold |
1,222
|
|
|
1,216
|
|
3,701
|
3,680
|
Gross profit |
725
|
|
|
702
|
|
2,181
|
2,144
|
Operating expenses: |
|
|
|
|
|
|
|
Operating |
176
|
|
|
171
|
|
520
|
522
|
Selling, general and administrative, including stock-based compensation |
151
|
|
|
142
|
|
444
|
418
|
Depreciation |
26
|
|
|
28
|
|
89
|
92
|
Amortization of intangible assets |
113
|
|
|
101
|
|
324
|
293
|
Intercompany management expense (income) |
0
|
|
|
0
|
|
0
|
0
|
Operating expenses |
466
|
|
|
442
|
|
1,377
|
1,325
|
Operating income |
259
|
|
|
260
|
|
804
|
819
|
Other (expense) income: |
|
|
|
|
|
|
|
Equity in losses of investee |
(2)
|
|
|
(3)
|
|
(3)
|
(3)
|
Gains on financial instruments |
0
|
|
|
12
|
|
15
|
36
|
Interest expense, net |
(52)
|
|
|
(61)
|
|
(165)
|
(172)
|
Foreign currency (loss) gain |
(1)
|
|
|
1
|
|
(2)
|
(1)
|
Loss on extinguishment of debt |
0
|
|
|
0
|
|
(57)
|
0
|
Intercompany interest (expense) income |
0
|
|
|
0
|
|
0
|
0
|
Nonoperating (expense) income |
(55)
|
|
|
(51)
|
|
(212)
|
(140)
|
Income before income taxes |
204
|
|
|
209
|
|
592
|
679
|
Income tax expense |
(70)
|
|
|
(73)
|
|
(213)
|
(247)
|
Equity in earnings of subsidiaries, net of tax |
0
|
|
|
0
|
|
0
|
0
|
Net income |
134
|
139
|
106
|
136
|
245
|
379
|
432
|
Less net income attributable to the noncontrolling interest |
(9)
|
|
|
(15)
|
|
(34)
|
(44)
|
Net income (loss) attributable to QVC, Inc. shareholder |
125
|
|
|
121
|
|
345
|
388
|
As previously reported
|
|
|
|
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Net revenue |
|
|
|
1,918
|
|
|
5,824
|
Cost of goods sold |
|
|
|
1,216
|
|
|
3,680
|
Gross profit |
|
|
|
702
|
|
|
2,144
|
Operating expenses: |
|
|
|
|
|
|
|
Operating |
|
|
|
171
|
|
|
522
|
Selling, general and administrative, including stock-based compensation |
|
|
|
142
|
|
|
418
|
Depreciation |
|
|
|
28
|
|
|
92
|
Amortization of intangible assets |
|
|
|
101
|
|
|
293
|
Intercompany management expense (income) |
|
|
|
0
|
|
|
0
|
Operating expenses |
|
|
|
442
|
|
|
1,325
|
Operating income |
|
|
|
260
|
|
|
819
|
Other (expense) income: |
|
|
|
|
|
|
|
Equity in losses of investee |
|
|
|
(3)
|
|
|
(3)
|
Gains on financial instruments |
|
|
|
12
|
|
|
36
|
Interest expense, net |
|
|
|
(61)
|
|
|
(172)
|
Foreign currency (loss) gain |
|
|
|
1
|
|
|
(1)
|
Intercompany interest (expense) income |
|
|
|
0
|
|
|
0
|
Nonoperating (expense) income |
|
|
|
(51)
|
|
|
(140)
|
Income before income taxes |
|
|
|
209
|
|
|
679
|
Income tax expense |
|
|
|
(73)
|
|
|
(247)
|
Equity in earnings of subsidiaries, net of tax |
|
|
|
0
|
|
|
0
|
Net income |
|
139
|
106
|
136
|
245
|
|
432
|
Less net income attributable to the noncontrolling interest |
|
|
|
(15)
|
|
|
(44)
|
Net income (loss) attributable to QVC, Inc. shareholder |
|
|
|
121
|
|
|
388
|
Adjustment
|
|
|
|
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Net revenue |
0
|
|
|
|
|
|
0
|
Cost of goods sold |
0
|
|
|
|
|
|
0
|
Gross profit |
0
|
|
|
|
|
|
0
|
Operating expenses: |
|
|
|
|
|
|
|
Operating |
0
|
|
|
|
|
|
0
|
Selling, general and administrative, including stock-based compensation |
0
|
|
|
|
|
|
0
|
Depreciation |
0
|
|
|
|
|
|
0
|
Amortization of intangible assets |
0
|
|
|
|
|
|
0
|
Intercompany management expense (income) |
0
|
|
|
|
|
|
0
|
Operating expenses |
0
|
|
|
|
|
|
0
|
Operating income |
0
|
|
|
|
|
|
0
|
Other (expense) income: |
|
|
|
|
|
|
|
Equity in losses of investee |
0
|
|
|
|
|
|
0
|
Gains on financial instruments |
0
|
|
|
|
|
|
0
|
Interest expense, net |
0
|
|
|
|
|
|
0
|
Foreign currency (loss) gain |
0
|
|
|
|
|
|
0
|
Intercompany interest (expense) income |
0
|
|
|
|
|
|
0
|
Nonoperating (expense) income |
0
|
|
|
|
|
|
0
|
Income before income taxes |
0
|
|
|
|
|
|
0
|
Income tax expense |
0
|
|
|
|
|
|
0
|
Equity in earnings of subsidiaries, net of tax |
0
|
|
|
|
|
|
0
|
Net income |
0
|
0
|
0
|
|
0
|
|
0
|
Less net income attributable to the noncontrolling interest |
0
|
|
|
|
|
|
0
|
Net income (loss) attributable to QVC, Inc. shareholder |
0
|
|
|
|
|
|
0
|
Parent issuer- QVC, Inc.
|
|
|
|
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Net revenue |
1,319
|
|
|
1,249
|
|
3,959
|
3,804
|
Cost of goods sold |
833
|
|
|
801
|
|
2,512
|
2,421
|
Gross profit |
486
|
|
|
448
|
|
1,447
|
1,383
|
Operating expenses: |
|
|
|
|
|
|
|
Operating |
39
|
|
|
37
|
|
114
|
110
|
Selling, general and administrative, including stock-based compensation |
237
|
|
|
226
|
|
700
|
666
|
Depreciation |
10
|
|
|
9
|
|
28
|
26
|
Amortization of intangible assets |
51
|
|
|
52
|
|
153
|
148
|
Intercompany management expense (income) |
14
|
|
|
14
|
|
46
|
54
|
Operating expenses |
351
|
|
|
338
|
|
1,041
|
1,004
|
Operating income |
135
|
|
|
110
|
|
406
|
379
|
Other (expense) income: |
|
|
|
|
|
|
|
Equity in losses of investee |
0
|
|
|
0
|
|
0
|
0
|
Gains on financial instruments |
|
|
|
12
|
|
12
|
36
|
Interest expense, net |
(52)
|
|
|
(61)
|
|
(164)
|
(173)
|
Foreign currency (loss) gain |
(9)
|
|
|
(6)
|
|
(12)
|
(11)
|
Loss on extinguishment of debt |
|
|
|
|
|
(57)
|
|
Intercompany interest (expense) income |
(4)
|
|
|
(3)
|
|
(11)
|
(10)
|
Nonoperating (expense) income |
(65)
|
|
|
(58)
|
|
(232)
|
(158)
|
Income before income taxes |
70
|
|
|
52
|
|
174
|
221
|
Income tax expense |
(21)
|
|
|
(17)
|
|
(52)
|
(81)
|
Equity in earnings of subsidiaries, net of tax |
85
|
|
|
101
|
|
257
|
292
|
Net income |
134
|
139
|
106
|
136
|
245
|
379
|
432
|
Less net income attributable to the noncontrolling interest |
(9)
|
|
|
(15)
|
|
(34)
|
(44)
|
Net income (loss) attributable to QVC, Inc. shareholder |
125
|
|
|
121
|
|
345
|
388
|
Parent issuer- QVC, Inc. | As previously reported
|
|
|
|
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Net revenue |
|
|
|
1,301
|
|
|
3,963
|
Cost of goods sold |
|
|
|
817
|
|
|
2,470
|
Gross profit |
|
|
|
484
|
|
|
1,493
|
Operating expenses: |
|
|
|
|
|
|
|
Operating |
|
|
|
44
|
|
|
132
|
Selling, general and administrative, including stock-based compensation |
|
|
|
226
|
|
|
666
|
Depreciation |
|
|
|
9
|
|
|
26
|
Amortization of intangible assets |
|
|
|
52
|
|
|
148
|
Intercompany management expense (income) |
|
|
|
14
|
|
|
54
|
Operating expenses |
|
|
|
345
|
|
|
1,026
|
Operating income |
|
|
|
139
|
|
|
467
|
Other (expense) income: |
|
|
|
|
|
|
|
Equity in losses of investee |
|
|
|
0
|
|
|
0
|
Gains on financial instruments |
|
|
|
12
|
|
|
36
|
Interest expense, net |
|
|
|
(61)
|
|
|
(173)
|
Foreign currency (loss) gain |
|
|
|
(6)
|
|
|
(11)
|
Intercompany interest (expense) income |
|
|
|
3
|
|
|
(10)
|
Nonoperating (expense) income |
|
|
|
(58)
|
|
|
(158)
|
Income before income taxes |
|
|
|
81
|
|
|
309
|
Income tax expense |
|
|
|
(17)
|
|
|
(81)
|
Equity in earnings of subsidiaries, net of tax |
|
|
|
57
|
|
|
160
|
Net income |
|
139
|
106
|
121
|
245
|
|
388
|
Less net income attributable to the noncontrolling interest |
|
|
|
0
|
|
|
0
|
Net income (loss) attributable to QVC, Inc. shareholder |
|
|
|
121
|
|
|
388
|
Parent issuer- QVC, Inc. | Adjustment
|
|
|
|
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Net revenue |
(52)
|
|
|
|
|
|
(159)
|
Cost of goods sold |
(16)
|
|
|
|
|
|
(49)
|
Gross profit |
(36)
|
|
|
|
|
|
(110)
|
Operating expenses: |
|
|
|
|
|
|
|
Operating |
(7)
|
|
|
|
|
|
(22)
|
Selling, general and administrative, including stock-based compensation |
0
|
|
|
|
|
|
0
|
Depreciation |
0
|
|
|
|
|
|
0
|
Amortization of intangible assets |
0
|
|
|
|
|
|
0
|
Intercompany management expense (income) |
0
|
|
|
|
|
|
0
|
Operating expenses |
(7)
|
|
|
|
|
|
(22)
|
Operating income |
(29)
|
|
|
|
|
|
(88)
|
Other (expense) income: |
|
|
|
|
|
|
|
Equity in losses of investee |
0
|
|
|
|
|
|
0
|
Gains on financial instruments |
0
|
|
|
|
|
|
0
|
Interest expense, net |
0
|
|
|
|
|
|
0
|
Foreign currency (loss) gain |
0
|
|
|
|
|
|
0
|
Intercompany interest (expense) income |
0
|
|
|
|
|
|
0
|
Nonoperating (expense) income |
0
|
|
|
|
|
|
0
|
Income before income taxes |
(29)
|
|
|
|
|
|
(88)
|
Income tax expense |
0
|
|
|
|
|
|
0
|
Equity in earnings of subsidiaries, net of tax |
44
|
|
|
|
|
|
132
|
Net income |
15
|
0
|
0
|
|
0
|
|
44
|
Less net income attributable to the noncontrolling interest |
(15)
|
|
|
|
|
|
(44)
|
Net income (loss) attributable to QVC, Inc. shareholder |
0
|
|
|
|
|
|
0
|
Combined subsidiary guarantors
|
|
|
|
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Net revenue |
190
|
|
|
180
|
|
555
|
534
|
Cost of goods sold |
26
|
|
|
27
|
|
74
|
81
|
Gross profit |
164
|
|
|
153
|
|
481
|
453
|
Operating expenses: |
|
|
|
|
|
|
|
Operating |
49
|
|
|
46
|
|
143
|
137
|
Selling, general and administrative, including stock-based compensation |
1
|
|
|
0
|
|
1
|
0
|
Depreciation |
1
|
|
|
1
|
|
4
|
3
|
Amortization of intangible assets |
37
|
|
|
33
|
|
107
|
98
|
Intercompany management expense (income) |
(1)
|
|
|
(5)
|
|
(8)
|
(20)
|
Operating expenses |
87
|
|
|
75
|
|
247
|
218
|
Operating income |
77
|
|
|
78
|
|
234
|
235
|
Other (expense) income: |
|
|
|
|
|
|
|
Equity in losses of investee |
0
|
|
|
0
|
|
0
|
0
|
Gains on financial instruments |
|
|
|
0
|
|
0
|
0
|
Interest expense, net |
0
|
|
|
0
|
|
(1)
|
0
|
Foreign currency (loss) gain |
0
|
|
|
2
|
|
(1)
|
2
|
Loss on extinguishment of debt |
|
|
|
|
|
0
|
|
Intercompany interest (expense) income |
13
|
|
|
12
|
|
37
|
37
|
Nonoperating (expense) income |
13
|
|
|
14
|
|
35
|
39
|
Income before income taxes |
90
|
|
|
92
|
|
269
|
274
|
Income tax expense |
(27)
|
|
|
(30)
|
|
(87)
|
(84)
|
Equity in earnings of subsidiaries, net of tax |
3
|
|
|
23
|
|
29
|
57
|
Net income |
66
|
66
|
79
|
85
|
145
|
211
|
247
|
Less net income attributable to the noncontrolling interest |
0
|
|
|
0
|
|
0
|
0
|
Net income (loss) attributable to QVC, Inc. shareholder |
66
|
|
|
85
|
|
211
|
247
|
Combined subsidiary guarantors | As previously reported
|
|
|
|
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Net revenue |
|
|
|
180
|
|
|
534
|
Cost of goods sold |
|
|
|
27
|
|
|
81
|
Gross profit |
|
|
|
153
|
|
|
453
|
Operating expenses: |
|
|
|
|
|
|
|
Operating |
|
|
|
46
|
|
|
137
|
Selling, general and administrative, including stock-based compensation |
|
|
|
0
|
|
|
0
|
Depreciation |
|
|
|
1
|
|
|
3
|
Amortization of intangible assets |
|
|
|
33
|
|
|
98
|
Intercompany management expense (income) |
|
|
|
(5)
|
|
|
(20)
|
Operating expenses |
|
|
|
75
|
|
|
218
|
Operating income |
|
|
|
78
|
|
|
235
|
Other (expense) income: |
|
|
|
|
|
|
|
Equity in losses of investee |
|
|
|
0
|
|
|
0
|
Gains on financial instruments |
|
|
|
0
|
|
|
0
|
Interest expense, net |
|
|
|
0
|
|
|
0
|
Foreign currency (loss) gain |
|
|
|
2
|
|
|
2
|
Intercompany interest (expense) income |
|
|
|
(12)
|
|
|
37
|
Nonoperating (expense) income |
|
|
|
14
|
|
|
39
|
Income before income taxes |
|
|
|
92
|
|
|
274
|
Income tax expense |
|
|
|
(30)
|
|
|
(84)
|
Equity in earnings of subsidiaries, net of tax |
|
|
|
23
|
|
|
57
|
Net income |
|
66
|
79
|
85
|
145
|
|
247
|
Less net income attributable to the noncontrolling interest |
|
|
|
0
|
|
|
0
|
Net income (loss) attributable to QVC, Inc. shareholder |
|
|
|
85
|
|
|
247
|
Combined subsidiary guarantors | Adjustment
|
|
|
|
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Net revenue |
0
|
|
|
|
|
|
0
|
Cost of goods sold |
0
|
|
|
|
|
|
0
|
Gross profit |
0
|
|
|
|
|
|
0
|
Operating expenses: |
|
|
|
|
|
|
|
Operating |
0
|
|
|
|
|
|
0
|
Selling, general and administrative, including stock-based compensation |
0
|
|
|
|
|
|
0
|
Depreciation |
0
|
|
|
|
|
|
0
|
Amortization of intangible assets |
0
|
|
|
|
|
|
0
|
Intercompany management expense (income) |
0
|
|
|
|
|
|
0
|
Operating expenses |
0
|
|
|
|
|
|
0
|
Operating income |
0
|
|
|
|
|
|
0
|
Other (expense) income: |
|
|
|
|
|
|
|
Equity in losses of investee |
0
|
|
|
|
|
|
0
|
Gains on financial instruments |
0
|
|
|
|
|
|
0
|
Interest expense, net |
0
|
|
|
|
|
|
0
|
Foreign currency (loss) gain |
0
|
|
|
|
|
|
0
|
Intercompany interest (expense) income |
0
|
|
|
|
|
|
0
|
Nonoperating (expense) income |
0
|
|
|
|
|
|
0
|
Income before income taxes |
0
|
|
|
|
|
|
0
|
Income tax expense |
0
|
|
|
|
|
|
0
|
Equity in earnings of subsidiaries, net of tax |
0
|
|
|
|
|
|
0
|
Net income |
0
|
0
|
0
|
|
0
|
|
0
|
Less net income attributable to the noncontrolling interest |
0
|
|
|
|
|
|
0
|
Net income (loss) attributable to QVC, Inc. shareholder |
0
|
|
|
|
|
|
0
|
Combined non-guarantor subsidiaries
|
|
|
|
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Net revenue |
675
|
|
|
719
|
|
2,065
|
2,168
|
Cost of goods sold |
427
|
|
|
454
|
|
1,300
|
1,363
|
Gross profit |
248
|
|
|
265
|
|
765
|
805
|
Operating expenses: |
|
|
|
|
|
|
|
Operating |
88
|
|
|
88
|
|
263
|
275
|
Selling, general and administrative, including stock-based compensation |
86
|
|
|
80
|
|
255
|
249
|
Depreciation |
15
|
|
|
18
|
|
57
|
63
|
Amortization of intangible assets |
25
|
|
|
16
|
|
64
|
47
|
Intercompany management expense (income) |
(13)
|
|
|
(9)
|
|
(38)
|
(34)
|
Operating expenses |
201
|
|
|
193
|
|
601
|
600
|
Operating income |
47
|
|
|
72
|
|
164
|
205
|
Other (expense) income: |
|
|
|
|
|
|
|
Equity in losses of investee |
(2)
|
|
|
(3)
|
|
(3)
|
(3)
|
Gains on financial instruments |
|
|
|
0
|
|
3
|
0
|
Interest expense, net |
0
|
|
|
0
|
|
0
|
1
|
Foreign currency (loss) gain |
8
|
|
|
5
|
|
11
|
8
|
Loss on extinguishment of debt |
|
|
|
|
|
0
|
|
Intercompany interest (expense) income |
(9)
|
|
|
(9)
|
|
(26)
|
(27)
|
Nonoperating (expense) income |
(3)
|
|
|
(7)
|
|
(15)
|
(21)
|
Income before income taxes |
44
|
|
|
65
|
|
149
|
184
|
Income tax expense |
(22)
|
|
|
(26)
|
|
(74)
|
(82)
|
Equity in earnings of subsidiaries, net of tax |
0
|
|
|
0
|
|
0
|
0
|
Net income |
22
|
26
|
27
|
39
|
53
|
75
|
102
|
Less net income attributable to the noncontrolling interest |
(9)
|
|
|
(15)
|
|
(34)
|
(44)
|
Net income (loss) attributable to QVC, Inc. shareholder |
13
|
|
|
24
|
|
41
|
58
|
Combined non-guarantor subsidiaries | As previously reported
|
|
|
|
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Net revenue |
|
|
|
667
|
|
|
2,009
|
Cost of goods sold |
|
|
|
438
|
|
|
1,314
|
Gross profit |
|
|
|
229
|
|
|
695
|
Operating expenses: |
|
|
|
|
|
|
|
Operating |
|
|
|
81
|
|
|
253
|
Selling, general and administrative, including stock-based compensation |
|
|
|
80
|
|
|
249
|
Depreciation |
|
|
|
18
|
|
|
63
|
Amortization of intangible assets |
|
|
|
16
|
|
|
47
|
Intercompany management expense (income) |
|
|
|
(9)
|
|
|
(34)
|
Operating expenses |
|
|
|
186
|
|
|
578
|
Operating income |
|
|
|
43
|
|
|
117
|
Other (expense) income: |
|
|
|
|
|
|
|
Equity in losses of investee |
|
|
|
(3)
|
|
|
(3)
|
Gains on financial instruments |
|
|
|
0
|
|
|
0
|
Interest expense, net |
|
|
|
0
|
|
|
1
|
Foreign currency (loss) gain |
|
|
|
5
|
|
|
8
|
Intercompany interest (expense) income |
|
|
|
9
|
|
|
(27)
|
Nonoperating (expense) income |
|
|
|
(7)
|
|
|
(21)
|
Income before income taxes |
|
|
|
36
|
|
|
96
|
Income tax expense |
|
|
|
(26)
|
|
|
(82)
|
Equity in earnings of subsidiaries, net of tax |
|
|
|
0
|
|
|
0
|
Net income |
|
(23)
|
(8)
|
10
|
(31)
|
|
14
|
Less net income attributable to the noncontrolling interest |
|
|
|
(15)
|
|
|
(44)
|
Net income (loss) attributable to QVC, Inc. shareholder |
|
|
|
(5)
|
|
|
(30)
|
Combined non-guarantor subsidiaries | Adjustment
|
|
|
|
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Net revenue |
52
|
|
|
|
|
|
159
|
Cost of goods sold |
16
|
|
|
|
|
|
49
|
Gross profit |
36
|
|
|
|
|
|
110
|
Operating expenses: |
|
|
|
|
|
|
|
Operating |
7
|
|
|
|
|
|
22
|
Selling, general and administrative, including stock-based compensation |
0
|
|
|
|
|
|
0
|
Depreciation |
0
|
|
|
|
|
|
0
|
Amortization of intangible assets |
0
|
|
|
|
|
|
0
|
Intercompany management expense (income) |
0
|
|
|
|
|
|
0
|
Operating expenses |
7
|
|
|
|
|
|
22
|
Operating income |
29
|
|
|
|
|
|
88
|
Other (expense) income: |
|
|
|
|
|
|
|
Equity in losses of investee |
0
|
|
|
|
|
|
0
|
Gains on financial instruments |
0
|
|
|
|
|
|
0
|
Interest expense, net |
0
|
|
|
|
|
|
0
|
Foreign currency (loss) gain |
0
|
|
|
|
|
|
0
|
Intercompany interest (expense) income |
0
|
|
|
|
|
|
0
|
Nonoperating (expense) income |
0
|
|
|
|
|
|
0
|
Income before income taxes |
29
|
|
|
|
|
|
88
|
Income tax expense |
0
|
|
|
|
|
|
0
|
Equity in earnings of subsidiaries, net of tax |
0
|
|
|
|
|
|
0
|
Net income |
29
|
49
|
35
|
|
84
|
|
88
|
Less net income attributable to the noncontrolling interest |
0
|
|
|
|
|
|
0
|
Net income (loss) attributable to QVC, Inc. shareholder |
29
|
|
|
|
|
|
88
|
Eliminations
|
|
|
|
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Net revenue |
(237)
|
|
|
(230)
|
|
(697)
|
(682)
|
Cost of goods sold |
(64)
|
|
|
(66)
|
|
(185)
|
(185)
|
Gross profit |
(173)
|
|
|
(164)
|
|
(512)
|
(497)
|
Operating expenses: |
|
|
|
|
|
|
|
Operating |
0
|
|
|
0
|
|
0
|
0
|
Selling, general and administrative, including stock-based compensation |
(173)
|
|
|
(164)
|
|
(512)
|
(497)
|
Depreciation |
0
|
|
|
0
|
|
0
|
0
|
Amortization of intangible assets |
0
|
|
|
0
|
|
0
|
0
|
Intercompany management expense (income) |
0
|
|
|
0
|
|
0
|
0
|
Operating expenses |
(173)
|
|
|
(164)
|
|
(512)
|
(497)
|
Operating income |
0
|
|
|
0
|
|
0
|
0
|
Other (expense) income: |
|
|
|
|
|
|
|
Equity in losses of investee |
0
|
|
|
0
|
|
0
|
0
|
Gains on financial instruments |
|
|
|
0
|
|
0
|
0
|
Interest expense, net |
0
|
|
|
0
|
|
0
|
0
|
Foreign currency (loss) gain |
0
|
|
|
0
|
|
0
|
0
|
Loss on extinguishment of debt |
|
|
|
|
|
0
|
|
Intercompany interest (expense) income |
0
|
|
|
0
|
|
0
|
0
|
Nonoperating (expense) income |
0
|
|
|
0
|
|
0
|
0
|
Income before income taxes |
0
|
|
|
0
|
|
0
|
0
|
Income tax expense |
0
|
|
|
0
|
|
0
|
0
|
Equity in earnings of subsidiaries, net of tax |
(88)
|
|
|
(124)
|
|
(286)
|
(349)
|
Net income |
(88)
|
(92)
|
(106)
|
(124)
|
(198)
|
(286)
|
(349)
|
Less net income attributable to the noncontrolling interest |
9
|
|
|
15
|
|
34
|
44
|
Net income (loss) attributable to QVC, Inc. shareholder |
(79)
|
|
|
(109)
|
|
(252)
|
(305)
|
Eliminations | As previously reported
|
|
|
|
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Net revenue |
|
|
|
(230)
|
|
|
(682)
|
Cost of goods sold |
|
|
|
(66)
|
|
|
(185)
|
Gross profit |
|
|
|
(164)
|
|
|
(497)
|
Operating expenses: |
|
|
|
|
|
|
|
Operating |
|
|
|
0
|
|
|
0
|
Selling, general and administrative, including stock-based compensation |
|
|
|
(164)
|
|
|
(497)
|
Depreciation |
|
|
|
0
|
|
|
0
|
Amortization of intangible assets |
|
|
|
0
|
|
|
0
|
Intercompany management expense (income) |
|
|
|
0
|
|
|
0
|
Operating expenses |
|
|
|
(164)
|
|
|
(497)
|
Operating income |
|
|
|
0
|
|
|
0
|
Other (expense) income: |
|
|
|
|
|
|
|
Equity in losses of investee |
|
|
|
0
|
|
|
0
|
Gains on financial instruments |
|
|
|
0
|
|
|
0
|
Interest expense, net |
|
|
|
0
|
|
|
0
|
Foreign currency (loss) gain |
|
|
|
0
|
|
|
0
|
Intercompany interest (expense) income |
|
|
|
0
|
|
|
0
|
Nonoperating (expense) income |
|
|
|
0
|
|
|
0
|
Income before income taxes |
|
|
|
0
|
|
|
0
|
Income tax expense |
|
|
|
0
|
|
|
0
|
Equity in earnings of subsidiaries, net of tax |
|
|
|
(80)
|
|
|
(217)
|
Net income |
|
(43)
|
(71)
|
(80)
|
(114)
|
|
(217)
|
Less net income attributable to the noncontrolling interest |
|
|
|
0
|
|
|
0
|
Net income (loss) attributable to QVC, Inc. shareholder |
|
|
|
(80)
|
|
|
(217)
|
Eliminations | Adjustment
|
|
|
|
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
|
|
|
Net revenue |
0
|
|
|
|
|
|
0
|
Cost of goods sold |
0
|
|
|
|
|
|
0
|
Gross profit |
0
|
|
|
|
|
|
0
|
Operating expenses: |
|
|
|
|
|
|
|
Operating |
0
|
|
|
|
|
|
0
|
Selling, general and administrative, including stock-based compensation |
0
|
|
|
|
|
|
0
|
Depreciation |
0
|
|
|
|
|
|
0
|
Amortization of intangible assets |
0
|
|
|
|
|
|
0
|
Intercompany management expense (income) |
0
|
|
|
|
|
|
0
|
Operating expenses |
0
|
|
|
|
|
|
0
|
Operating income |
0
|
|
|
|
|
|
0
|
Other (expense) income: |
|
|
|
|
|
|
|
Equity in losses of investee |
0
|
|
|
|
|
|
0
|
Gains on financial instruments |
0
|
|
|
|
|
|
0
|
Interest expense, net |
0
|
|
|
|
|
|
0
|
Foreign currency (loss) gain |
0
|
|
|
|
|
|
0
|
Intercompany interest (expense) income |
0
|
|
|
|
|
|
0
|
Nonoperating (expense) income |
0
|
|
|
|
|
|
0
|
Income before income taxes |
0
|
|
|
|
|
|
0
|
Income tax expense |
0
|
|
|
|
|
|
0
|
Equity in earnings of subsidiaries, net of tax |
(44)
|
|
|
|
|
|
(132)
|
Net income |
(44)
|
(49)
|
(35)
|
|
(84)
|
|
(132)
|
Less net income attributable to the noncontrolling interest |
15
|
|
|
|
|
|
44
|
Net income (loss) attributable to QVC, Inc. shareholder |
$ (29)
|
|
|
|
|
|
$ (88)
|