Information about QVC's Operating Segments (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Segment Reporting [Abstract] |
|
Disaggregation of Revenue [Table Text Block] |
Disaggregated revenue by segment and product category consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2023 |
Six months ended June 30, 2023 |
(in millions) |
QxH |
QVC-International |
Total |
QxH |
QVC-International |
Total |
Home |
$ |
602 |
|
244 |
|
846 |
|
1,237 |
|
481 |
|
1,718 |
|
Apparel |
340 |
|
111 |
|
451 |
|
635 |
|
224 |
|
859 |
|
Beauty |
264 |
|
143 |
|
407 |
|
510 |
|
276 |
|
786 |
|
Accessories |
223 |
|
56 |
|
279 |
|
415 |
|
107 |
|
522 |
|
Electronics |
82 |
|
15 |
|
97 |
|
192 |
|
32 |
|
224 |
|
Jewelry |
65 |
|
35 |
|
100 |
|
142 |
|
74 |
|
216 |
|
Other revenue |
42 |
|
2 |
|
44 |
|
88 |
|
4 |
|
92 |
|
Total net revenue |
$ |
1,618 |
|
606 |
|
2,224 |
|
3,219 |
|
1,198 |
|
4,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2022 |
Six months ended June 30, 2022 |
(in millions) |
QxH |
QVC-International |
Total |
QxH |
QVC-International |
Total |
Home |
$ |
680 |
|
248 |
|
928 |
|
1,329 |
|
521 |
|
1,850 |
|
Apparel |
356 |
|
117 |
|
473 |
|
652 |
|
234 |
|
886 |
|
Beauty |
253 |
|
145 |
|
398 |
|
514 |
|
290 |
|
804 |
|
Accessories |
241 |
|
58 |
|
299 |
|
443 |
|
113 |
|
556 |
|
Electronics |
112 |
|
25 |
|
137 |
|
259 |
|
51 |
|
310 |
|
Jewelry |
71 |
|
42 |
|
113 |
|
158 |
|
94 |
|
252 |
|
Other revenue |
41 |
|
3 |
|
44 |
|
83 |
|
5 |
|
88 |
|
Total net revenue |
$ |
1,754 |
|
638 |
|
2,392 |
|
3,438 |
|
1,308 |
|
4,746 |
|
|
Schedule of Revenue and Adjusted OIBDA by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
Six months ended June 30, |
|
2023 |
2022 |
2023 |
2022 |
(in millions) |
Net revenue |
Adjusted OIBDA |
Net revenue |
Adjusted OIBDA |
Net revenue |
Adjusted OIBDA |
Net revenue |
Adjusted OIBDA |
QxH |
$ |
1,618 |
|
185 |
|
1,754 |
|
232 |
|
3,219 |
|
324 |
|
3,438 |
|
457 |
|
QVC-International |
606 |
|
77 |
|
638 |
|
95 |
|
1,198 |
|
149 |
|
1,308 |
|
199 |
|
Consolidated QVC |
$ |
2,224 |
|
262 |
|
2,392 |
|
327 |
|
4,417 |
|
473 |
|
4,746 |
|
656 |
|
|
Schedule of Depreciation and Amortization by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
Six months ended June 30, |
|
2023 |
2022 |
2023 |
2022 |
(in millions) |
Depreciation |
Amortization |
Depreciation |
Amortization |
Depreciation |
Amortization |
Depreciation |
Amortization |
QxH |
$ |
14 |
|
67 |
|
22 |
|
66 |
|
29 |
|
130 |
|
45 |
|
137 |
|
QVC-International |
8 |
|
5 |
|
10 |
|
4 |
|
16 |
|
8 |
|
22 |
|
7 |
|
Consolidated QVC |
$ |
22 |
|
72 |
|
32 |
|
70 |
|
45 |
|
138 |
|
67 |
|
144 |
|
|
Schedule of Capital Expenditures and Total Assets by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2023 |
(in millions) |
Total assets |
Capital expenditures |
Property and equipment, net |
QxH |
$ |
10,217 |
|
61 |
|
262 |
|
QVC-International |
1,884 |
|
18 |
|
177 |
|
Consolidated QVC |
$ |
12,101 |
|
79 |
|
439 |
|
|
Reconciliation of Adjusted OIBDA to Income before Income Taxes |
The following table provides a reconciliation of Adjusted OIBDA to operating income and income before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
Six months ended June 30, |
(in millions) |
2023 |
2022 |
2023 |
2022 |
Adjusted OIBDA |
$ |
262 |
|
327 |
|
473 |
|
656 |
|
Gains on sale of intangible asset and sale leaseback transactions |
6 |
|
243 |
|
119 |
|
243 |
|
Restructuring and fire related (costs), net of recoveries (including Rocky Mount inventory losses) |
211 |
|
(16) |
|
215 |
|
(98) |
|
Stock-based compensation |
(11) |
|
(10) |
|
(20) |
|
(18) |
|
Depreciation and amortization |
(94) |
|
(102) |
|
(183) |
|
(211) |
|
Operating income |
374 |
|
442 |
|
604 |
|
572 |
|
(Losses) gains on financial instruments |
— |
|
— |
|
(1) |
|
1 |
|
Interest expense, net |
(67) |
|
(63) |
|
(104) |
|
(125) |
|
Foreign currency (loss) gain |
(3) |
|
21 |
|
(9) |
|
29 |
|
Gain (loss) on extinguishment of debt |
10 |
|
(6) |
|
10 |
|
(6) |
|
Other income |
— |
|
— |
|
— |
|
20 |
|
Income before income taxes |
$ |
314 |
|
394 |
|
500 |
|
491 |
|
|