Information about QVC's Operating Segments (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Segment Reporting [Abstract] |
|
Disaggregation of Revenue [Table Text Block] |
Disaggregated revenue by segment and product category consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2023 |
Nine months ended September 30, 2023 |
(in millions) |
QxH |
QVC-International |
Total |
QxH |
QVC-International |
Total |
Home |
$ |
631 |
|
220 |
|
851 |
|
1,868 |
|
701 |
|
2,569 |
|
Apparel |
304 |
|
105 |
|
409 |
|
939 |
|
329 |
|
1,268 |
|
Beauty |
235 |
|
141 |
|
376 |
|
745 |
|
417 |
|
1,162 |
|
Accessories |
204 |
|
49 |
|
253 |
|
619 |
|
156 |
|
775 |
|
Electronics |
124 |
|
16 |
|
140 |
|
316 |
|
48 |
|
364 |
|
Jewelry |
76 |
|
44 |
|
120 |
|
218 |
|
118 |
|
336 |
|
Other revenue |
43 |
|
2 |
|
45 |
|
131 |
|
6 |
|
137 |
|
Total net revenue |
$ |
1,617 |
|
577 |
|
2,194 |
|
4,836 |
|
1,775 |
|
6,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2022 |
Nine months ended September 30, 2022 |
(in millions) |
QxH |
QVC-International |
Total |
QxH |
QVC-International |
Total |
Home |
$ |
621 |
|
208 |
|
829 |
|
1,950 |
|
729 |
|
2,679 |
|
Apparel |
330 |
|
100 |
|
430 |
|
982 |
|
334 |
|
1,316 |
|
Beauty |
252 |
|
129 |
|
381 |
|
766 |
|
419 |
|
1,185 |
|
Accessories |
190 |
|
49 |
|
239 |
|
633 |
|
162 |
|
795 |
|
Electronics |
152 |
|
20 |
|
172 |
|
411 |
|
71 |
|
482 |
|
Jewelry |
73 |
|
45 |
|
118 |
|
231 |
|
139 |
|
370 |
|
Other revenue |
45 |
|
3 |
|
48 |
|
128 |
|
8 |
|
136 |
|
Total net revenue |
$ |
1,663 |
|
554 |
|
2,217 |
|
5,101 |
|
1,862 |
|
6,963 |
|
|
Schedule of Revenue and Adjusted OIBDA by Segment |
Adjusted OIBDA is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
Nine months ended September 30, |
|
2023 |
2022 |
2023 |
2022 |
(in millions) |
Net revenue |
Adjusted OIBDA |
Net revenue |
Adjusted OIBDA |
Net revenue |
Adjusted OIBDA |
Net revenue |
Adjusted OIBDA |
QxH |
$ |
1,617 |
|
201 |
|
1,663 |
|
143 |
|
4,836 |
|
525 |
|
5,101 |
|
600 |
|
QVC-International |
577 |
|
77 |
|
554 |
|
62 |
|
1,775 |
|
226 |
|
1,862 |
|
261 |
|
Consolidated QVC |
$ |
2,194 |
|
278 |
|
2,217 |
|
205 |
|
6,611 |
|
751 |
|
6,963 |
|
861 |
|
|
Schedule of Depreciation and Amortization by Segment |
Other information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
Nine months ended September 30, |
|
2023 |
2022 |
2023 |
2022 |
(in millions) |
Depreciation |
Amortization |
Depreciation |
Amortization |
Depreciation |
Amortization |
Depreciation |
Amortization |
QxH |
$ |
15 |
|
71 |
|
17 |
|
70 |
|
44 |
|
201 |
|
62 |
|
207 |
|
QVC-International |
8 |
|
4 |
|
4 |
|
3 |
|
24 |
|
12 |
|
26 |
|
10 |
|
Consolidated QVC |
$ |
23 |
|
75 |
|
21 |
|
73 |
|
68 |
|
213 |
|
88 |
|
217 |
|
|
Schedule of Capital Expenditures and Total Assets by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
(in millions) |
Total assets |
Capital expenditures |
Property and equipment, net |
QxH |
$ |
9,947 |
|
83 |
|
257 |
|
QVC-International |
1,800 |
|
33 |
|
169 |
|
Consolidated QVC |
$ |
11,747 |
|
116 |
|
426 |
|
|
Reconciliation of Adjusted OIBDA to Income before Income Taxes |
The following table provides a reconciliation of Adjusted OIBDA to operating income and income before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
Nine months ended September 30, |
(in millions) |
2023 |
2022 |
2023 |
2022 |
Adjusted OIBDA |
$ |
278 |
|
205 |
|
751 |
|
861 |
|
Gains on sale of intangible asset and sale leaseback transactions |
— |
|
277 |
|
119 |
|
520 |
|
Restructuring, penalties and fire related costs, net of recoveries (including Rocky Mount inventory losses) |
(19) |
|
137 |
|
196 |
|
39 |
|
Impairment losses |
— |
|
(2,600) |
|
— |
|
(2,600) |
|
Stock-based compensation |
(7) |
|
(9) |
|
(27) |
|
(27) |
|
Depreciation and amortization |
(98) |
|
(94) |
|
(281) |
|
(305) |
|
Operating income (loss) |
154 |
|
(2,084) |
|
758 |
|
(1,512) |
|
(Losses) gains on financial instruments |
— |
|
— |
|
(1) |
|
1 |
|
Interest expense, net |
(63) |
|
(50) |
|
(167) |
|
(175) |
|
Foreign currency gain (loss) |
6 |
|
21 |
|
(3) |
|
50 |
|
Gain (loss) on extinguishment of debt |
— |
|
— |
|
10 |
|
(6) |
|
Other income |
— |
|
— |
|
— |
|
20 |
|
Income (loss) before income taxes |
$ |
97 |
|
(2,113) |
|
597 |
|
(1,622) |
|
|