Information about QVC's Operating Segments (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Segment Reporting [Abstract] |
|
Disaggregation of Revenue [Table Text Block] |
Disaggregated revenue by segment and product category consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2024 |
Six months ended June 30, 2024 |
(in millions) |
QxH |
QVC-International |
Total |
QxH |
QVC-International |
Total |
Home |
$ |
596 |
|
221 |
|
817 |
|
1,185 |
|
458 |
|
1,643 |
|
Apparel |
328 |
|
105 |
|
433 |
|
610 |
|
213 |
|
823 |
|
Beauty |
239 |
|
141 |
|
380 |
|
478 |
|
270 |
|
748 |
|
Accessories |
212 |
|
53 |
|
265 |
|
413 |
|
101 |
|
514 |
|
Jewelry |
73 |
|
39 |
|
112 |
|
153 |
|
72 |
|
225 |
|
Electronics |
73 |
|
16 |
|
89 |
|
181 |
|
31 |
|
212 |
|
Other revenue |
37 |
|
1 |
|
38 |
|
77 |
|
3 |
|
80 |
|
Total net revenue |
$ |
1,558 |
|
576 |
|
2,134 |
|
3,097 |
|
1,148 |
|
4,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2023 |
Six months ended June 30, 2023 |
(in millions) |
QxH |
QVC-International |
Total |
QxH |
QVC-International |
Total |
Home |
$ |
602 |
|
244 |
|
846 |
|
1,237 |
|
481 |
|
1,718 |
|
Apparel |
340 |
|
111 |
|
451 |
|
635 |
|
224 |
|
859 |
|
Beauty |
264 |
|
143 |
|
407 |
|
510 |
|
276 |
|
786 |
|
Accessories |
223 |
|
56 |
|
279 |
|
415 |
|
107 |
|
522 |
|
Jewelry |
65 |
|
35 |
|
100 |
|
142 |
|
74 |
|
216 |
|
Electronics |
82 |
|
15 |
|
97 |
|
192 |
|
32 |
|
224 |
|
Other revenue |
42 |
|
2 |
|
44 |
|
88 |
|
4 |
|
92 |
|
Total net revenue |
$ |
1,618 |
|
606 |
|
2,224 |
|
3,219 |
|
1,198 |
|
4,417 |
|
|
Schedule of Revenue and Adjusted OIBDA by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
Six months ended June 30, |
|
2024 |
2023 |
2024 |
2023 |
(in millions) |
Net revenue |
Adjusted OIBDA |
Net revenue |
Adjusted OIBDA |
Net revenue |
Adjusted OIBDA |
Net revenue |
Adjusted OIBDA |
QxH |
$ |
1,558 |
|
194 |
|
1,618 |
|
185 |
|
3,097 |
|
379 |
|
3,219 |
|
324 |
|
QVC-International |
576 |
|
77 |
|
606 |
|
77 |
|
1,148 |
|
152 |
|
1,198 |
|
149 |
|
Consolidated QVC |
$ |
2,134 |
|
271 |
|
2,224 |
|
262 |
|
4,245 |
|
531 |
|
4,417 |
|
473 |
|
|
Schedule of Depreciation and Amortization by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
Six months ended June 30, |
|
2024 |
2023 |
2024 |
2023 |
(in millions) |
Depreciation |
Amortization |
Depreciation |
Amortization |
Depreciation |
Amortization |
Depreciation |
Amortization |
QxH |
$ |
13 |
|
63 |
|
14 |
|
67 |
|
27 |
|
130 |
|
29 |
|
130 |
|
QVC-International |
6 |
|
6 |
|
8 |
|
5 |
|
12 |
|
11 |
|
16 |
|
8 |
|
Consolidated QVC |
$ |
19 |
|
69 |
|
22 |
|
72 |
|
39 |
|
141 |
|
45 |
|
138 |
|
|
Schedule of Capital Expenditures and Total Assets by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2024 |
(in millions) |
Total assets |
Capital expenditures |
Property and equipment, net |
QxH |
$ |
9,493 |
|
61 |
|
252 |
|
QVC-International |
1,748 |
|
20 |
|
146 |
|
Consolidated QVC |
$ |
11,241 |
|
81 |
|
398 |
|
|
Reconciliation of Adjusted OIBDA to Income before Income Taxes |
The following table provides a reconciliation of Adjusted OIBDA to operating income and income before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
Six months ended June 30, |
(in millions) |
2024 |
2023 |
2024 |
2023 |
Adjusted OIBDA |
$ |
271 |
|
262 |
|
531 |
|
473 |
|
Gains on sales of assets and sale leaseback transactions |
— |
|
6 |
|
1 |
|
119 |
|
Restructuring, penalties and fire related (costs), net of recoveries (including Rocky Mount inventory losses) |
(18) |
|
211 |
|
(18) |
|
215 |
|
Stock-based compensation |
(2) |
|
(11) |
|
(14) |
|
(20) |
|
Depreciation and amortization |
(88) |
|
(94) |
|
(180) |
|
(183) |
|
Operating income |
163 |
|
374 |
|
320 |
|
604 |
|
Losses on financial instruments |
— |
|
— |
|
— |
|
(1) |
|
Interest expense, net |
(67) |
|
(67) |
|
(129) |
|
(104) |
|
Foreign currency gain (loss) |
1 |
|
(3) |
|
— |
|
(9) |
|
Gain on extinguishment of debt |
— |
|
10 |
|
— |
|
10 |
|
Income before income taxes |
$ |
97 |
|
314 |
|
191 |
|
500 |
|
|