Information about QVC's Operating Segments (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
Segment Reporting [Abstract] |
|
Disaggregation of Revenue [Table Text Block] |
Disaggregated revenue by segment and product category consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2024 |
Nine months ended September 30, 2024 |
(in millions) |
QxH |
QVC-International |
Total |
QxH |
QVC-International |
Total |
Home |
$ |
611 |
|
226 |
|
837 |
|
1,796 |
|
684 |
|
2,480 |
|
Apparel |
294 |
|
98 |
|
392 |
|
904 |
|
311 |
|
1,215 |
|
Beauty |
225 |
|
135 |
|
360 |
|
703 |
|
405 |
|
1,108 |
|
Accessories |
185 |
|
52 |
|
237 |
|
598 |
|
153 |
|
751 |
|
Electronics |
104 |
|
17 |
|
121 |
|
285 |
|
48 |
|
333 |
|
Jewelry |
63 |
|
43 |
|
106 |
|
216 |
|
115 |
|
331 |
|
Other revenue |
39 |
|
— |
|
39 |
|
116 |
|
3 |
|
119 |
|
Total net revenue |
$ |
1,521 |
|
571 |
|
2,092 |
|
4,618 |
|
1,719 |
|
6,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2023 |
Nine months ended September 30, 2023 |
(in millions) |
QxH |
QVC-International |
Total |
QxH |
QVC-International |
Total |
Home |
$ |
631 |
|
220 |
|
851 |
|
1,868 |
|
701 |
|
2,569 |
|
Apparel |
304 |
|
105 |
|
409 |
|
939 |
|
329 |
|
1,268 |
|
Beauty |
235 |
|
141 |
|
376 |
|
745 |
|
417 |
|
1,162 |
|
Accessories |
204 |
|
49 |
|
253 |
|
619 |
|
156 |
|
775 |
|
Electronics |
124 |
|
16 |
|
140 |
|
316 |
|
48 |
|
364 |
|
Jewelry |
76 |
|
44 |
|
120 |
|
218 |
|
118 |
|
336 |
|
Other revenue |
43 |
|
2 |
|
45 |
|
131 |
|
6 |
|
137 |
|
Total net revenue |
$ |
1,617 |
|
577 |
|
2,194 |
|
4,836 |
|
1,775 |
|
6,611 |
|
|
Schedule of Revenue and Adjusted OIBDA by Segment |
Adjusted OIBDA is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
Nine months ended September 30, |
|
2024 |
2023 |
2024 |
2023 |
(in millions) |
Net revenue |
Adjusted OIBDA |
Net revenue |
Adjusted OIBDA |
Net revenue |
Adjusted OIBDA |
Net revenue |
Adjusted OIBDA |
QxH |
$ |
1,521 |
|
182 |
|
1,617 |
|
201 |
|
4,618 |
|
561 |
|
4,836 |
|
525 |
|
QVC-International |
571 |
|
70 |
|
577 |
|
77 |
|
1,719 |
|
222 |
|
1,775 |
|
226 |
|
Consolidated QVC |
$ |
2,092 |
|
252 |
|
2,194 |
|
278 |
|
6,337 |
|
783 |
|
6,611 |
|
751 |
|
|
Schedule of Depreciation and Amortization by Segment |
Other information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
Nine months ended September 30, |
|
2024 |
2023 |
2024 |
2023 |
(in millions) |
Depreciation |
Amortization |
Depreciation |
Amortization |
Depreciation |
Amortization |
Depreciation |
Amortization |
QxH |
$ |
12 |
|
62 |
|
15 |
|
71 |
|
39 |
|
192 |
|
44 |
|
201 |
|
QVC-International |
7 |
|
6 |
|
8 |
|
4 |
|
19 |
|
17 |
|
24 |
|
12 |
|
Consolidated QVC |
$ |
19 |
|
68 |
|
23 |
|
75 |
|
58 |
|
209 |
|
68 |
|
213 |
|
|
Schedule of Capital Expenditures and Total Assets by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2024 |
(in millions) |
Total assets |
Capital expenditures |
Property and equipment, net |
QxH |
$ |
9,570 |
|
89 |
|
251 |
|
QVC-International |
1,836 |
|
29 |
|
159 |
|
Consolidated QVC |
$ |
11,406 |
|
118 |
|
410 |
|
|
Reconciliation of Adjusted OIBDA to Income before Income Taxes |
The following table provides a reconciliation of Adjusted OIBDA to operating income and income before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
Nine months ended September 30, |
(in millions) |
2024 |
2023 |
2024 |
2023 |
Adjusted OIBDA |
$ |
252 |
|
278 |
|
783 |
|
751 |
|
Gains on sales of assets and sale-leaseback transactions |
— |
|
— |
|
1 |
|
119 |
|
Restructuring, penalties and fire related (costs), net of recoveries (including Rocky Mount inventory losses) |
— |
|
(19) |
|
(18) |
|
196 |
|
Stock-based compensation |
(1) |
|
(7) |
|
(15) |
|
(27) |
|
Depreciation and amortization |
(87) |
|
(98) |
|
(267) |
|
(281) |
|
Operating income |
164 |
|
154 |
|
484 |
|
758 |
|
Losses on financial instruments |
— |
|
— |
|
— |
|
(1) |
|
Interest expense, net |
(62) |
|
(63) |
|
(191) |
|
(167) |
|
Foreign currency (loss) gain |
(6) |
|
6 |
|
(6) |
|
(3) |
|
Gain on extinguishment of debt |
— |
|
— |
|
— |
|
10 |
|
Other expense |
$ |
(7) |
|
— |
|
(7) |
|
— |
|
Income before income taxes |
$ |
89 |
|
97 |
|
280 |
|
597 |
|
|