Quarterly report pursuant to Section 13 or 15(d)

Debt (Tables)

v3.5.0.2
Debt (Tables)
9 Months Ended
Sep. 30, 2016
Long-term Debt, Unclassified [Abstract]  
Debt Excluding Intergroup Debt

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

 

 

 

 

principal at

 

Carrying value

 

 

    

September 30, 2016

    

September 30, 2016

    

December 31, 2015

 

 

 

amounts in millions

 

QVC Group

 

 

 

 

 

 

 

 

 

Corporate level debentures

 

 

 

 

 

 

 

 

 

8.5% Senior Debentures due 2029

 

$

287

 

 

285

 

285

 

8.25% Senior Debentures due 2030

 

 

504

 

 

501

 

501

 

1% Exchangeable Senior Debentures due 2043

 

 

345

 

 

346

 

349

 

Subsidiary level notes and facilities

 

 

 

 

 

 

 

 

 

QVC 3.125% Senior Secured Notes due 2019

 

 

400

 

 

399

 

399

 

QVC 5.125% Senior Secured Notes due 2022

 

 

500

 

 

500

 

500

 

QVC 4.375% Senior Secured Notes due 2023

 

 

750

 

 

750

 

750

 

QVC 4.85% Senior Secured Notes due 2024

 

 

600

 

 

600

 

600

 

QVC 4.45% Senior Secured Notes due 2025

 

 

600

 

 

599

 

599

 

QVC 5.45% Senior Secured Notes due 2034

 

 

400

 

 

399

 

399

 

QVC 5.95% Senior Secured Notes due 2043

 

 

300

 

 

300

 

300

 

QVC Bank Credit Facilities

 

 

1,625

 

 

1,625

 

1,815

 

Other subsidiary debt

 

 

178

 

 

178

 

72

 

Deferred loan costs

 

 

 

 

 

(30)

 

(34)

 

Total QVC Group debt

 

$

6,489

 

 

6,452

 

6,535

 

Ventures Group

 

 

 

 

 

 

 

 

 

Corporate level debentures

 

 

 

 

 

 

 

 

 

4% Exchangeable Senior Debentures due 2029

 

$

436

 

 

291

 

257

 

3.75% Exchangeable Senior Debentures due 2030

 

 

436

 

 

273

 

275

 

3.5% Exchangeable Senior Debentures due 2031

 

 

337

 

 

313

 

312

 

0.75% Exchangeable Senior Debentures due 2043

 

 

2

 

 

6

 

1,287

 

1.75% Exchangeable Senior Debentures due 2046

 

 

750

 

 

794

 

NA

 

Subsidiary level notes and facilities

 

 

26

 

 

26

 

41

 

Total Ventures Group debt

 

$

1,987

 

 

1,703

 

2,172

 

Total consolidated Liberty debt

 

$

8,476

 

 

8,155

 

8,707

 

Less current classification

 

 

 

 

 

(900)

 

(1,226)

 

Total long-term debt

 

 

 

 

$

7,255

 

7,481

 

 

Debt Securities That Are Not Reported At Fair Value

The fair value of Liberty's publicly traded debt securities that are not reported at fair value in the accompanying condensed consolidated balance sheet at September 30, 2016 are as follows (amounts in millions):

 

 

 

 

 

 

Senior debentures

 

$

891

 

QVC senior secured notes

    

$

3,589