Annual report pursuant to Section 13 and 15(d)

Information About Liberty's Operating Segments

v3.6.0.2
Information About Liberty's Operating Segments
12 Months Ended
Dec. 31, 2016
Information About Liberty's Operating Segments  
Information About Liberty's Operating Segments

(19)  Information About Liberty's Operating Segments

Liberty, through its ownership interests in subsidiaries and other companies, is primarily engaged in the video and on-line commerce industries. Liberty identifies its reportable segments as (A) those consolidated subsidiaries that represent 10% or more of its consolidated annual revenue, annual Adjusted OIBDA or total assets and (B) those equity method affiliates whose share of earnings represent 10% or more of Liberty's annual pre-tax earnings. The segment presentation for prior periods has been conformed to the current period segment presentation.

Liberty evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue, Adjusted OIBDA, gross margin, average sales price per unit, number of units shipped and revenue or sales per customer equivalent. In addition, Liberty reviews nonfinancial measures such as unique website visitors, conversion rates and active customers, as appropriate.

Liberty defines Adjusted OIBDA as revenue less cost of sales, operating expenses, and selling, general and administrative expenses (excluding stock-based compensation). Liberty believes this measure is an important indicator of the operational strength and performance of its businesses, including each business's ability to service debt and fund capital expenditures. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, certain purchase accounting adjustments, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. Liberty generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

For the year ended December 31, 2016, Liberty has identified the following consolidated subsidiaries as its reportable segments:

·

QVC—consolidated subsidiary that markets and sells a wide variety of consumer products in the U.S. and several foreign countries, primarily by means of its televised shopping programs and via the Internet and mobile transactions through its domestic and international websites.

·

zulily – consolidated subsidiary that markets and sells unique products in the U.S. and several foreign countries through flash sales events, primarily through its desktop and mobile websites and mobile applications.

Liberty's operating segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, distribution channels and marketing strategies.  The accounting policies of the segments that are also consolidated subsidiaries are the same as those described in the Company's summary of significant accounting policies.

Performance Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

2016

 

2015

 

2014

 

 

    

 

 

    

Adjusted

    

 

    

Adjusted

    

 

    

Adjusted

 

 

 

Revenue

 

OIBDA

 

Revenue

 

OIBDA

 

Revenue

 

 OIBDA

 

 

 

amounts in millions

 

QVC Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

QVC

 

$

8,682

 

1,840

 

8,743

 

1,894

 

8,801

 

1,910

 

zulily

 

 

1,547

 

112

 

426

 

21

 

NA

 

NA

 

Corporate and other (1)

 

 

 —

 

(16)

 

 —

 

(28)

 

1,227

 

29

 

Inter-segment eliminations

 

 

(10)

 

 —

 

 —

 

 —

 

 —

 

 —

 

Total QVC Group

 

 

10,219

 

1,936

 

9,169

 

1,887

 

10,028

 

1,939

 

Ventures Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other (1)

 

 

428

 

3

 

820

 

59

 

471

 

26

 

Total Ventures Group

 

 

428

 

3

 

820

 

59

 

471

 

26

 

Consolidated Liberty

 

$

10,647

 

1,939

 

9,989

 

1,946

 

10,499

 

1,965

 

 

 

(1)

As discussed in note 2, on October 3, 2014, Liberty completed the reattribution from the QVC Group (formerly referred to as the Interactive Group, prior to the reattribution), to the Ventures Group its Digital Commerce businesses. The reattribution of the Digital Commerce businesses is presented on a prospective basis from the date of the reattribution in Liberty’s consolidated financial statements, with October 1, 2014 used as a proxy for the date of the reattribution. Accordingly, Revenue and Adjusted OIBDA attributable to the Digital Commerce businesses are included in the QVC Group for the period through September 30, 2014 and are included in the Ventures Group for the period beginning October 1, 2014.

 

Other Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

December 31, 2015

 

 

    

 

 

    

Investments

    

Investment

    

 

    

 

    

Investments

    

 

 

 

 

Total

 

in

 

in Liberty

 

Capital

 

Total

 

in

 

Capital

 

 

 

assets

 

affiliates

 

Broadband

 

expenditures

 

assets

 

affiliates

 

expenditures

 

 

 

amounts in millions

 

QVC Group

    

 

 

    

 

    

 

    

 

    

 

    

 

    

 

 

QVC

 

$

11,545

 

40

 

 —

 

179

 

12,058

 

43

 

215

 

zulily

 

 

2,461

 

 —

 

 —

 

27

 

2,741

 

 —

 

3

 

Corporate and other

 

 

351

 

184

 

 —

 

 —

 

342

 

165

 

 —

 

Total QVC Group

 

 

14,357

 

224

 

 —

 

206

 

15,141

 

208

 

218

 

Ventures Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other

 

 

5,998

 

357

 

3,161

 

27

 

6,039

 

506

 

40

 

Total Ventures Group

 

 

5,998

 

357

 

3,161

 

27

 

6,039

 

506

 

40

 

Consolidated Liberty

 

$

20,355

 

581

 

3,161

 

233

 

21,180

 

714

 

258

 

 

The following table provides a reconciliation of segment Adjusted OIBDA to operating income and earnings (loss) from continuing operations before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

    

2016

    

2015

    

2014

 

 

 

amounts in millions

 

Consolidated segment Adjusted OIBDA

 

$

1,939

 

1,946

 

1,965

 

Stock-based compensation

 

 

(97)

 

(127)

 

(108)

 

Depreciation and amortization

 

 

(874)

 

(703)

 

(669)

 

Operating income

 

 

968

 

1,116

 

1,188

 

Interest expense

 

 

(363)

 

(360)

 

(387)

 

Share of earnings (loss) of affiliates, net

 

 

(68)

 

(178)

 

(19)

 

Realized and unrealized gains (losses) on financial instruments, net

 

 

1,175

 

114

 

(57)

 

Gains (losses) on transactions, net

 

 

9

 

110

 

74

 

Other, net

 

 

131

 

14

 

(24)

 

Earnings (loss) from continuing operations before income taxes

 

$

1,852

 

816

 

775

 

 

Revenue by Geographic Area

Revenue by geographic area based on the location of customers is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

    

2016

    

2015

    

2014

 

 

 

amounts in millions

 

United States

 

$

7,979

 

7,412

 

7,617

 

Japan

 

 

900

 

811

 

912

 

Germany

 

 

866

 

850

 

1,003

 

Other foreign countries

 

 

902

 

916

 

967

 

 

 

$

10,647

 

9,989

 

10,499

 

 

Long-lived Assets by Geographic Area

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2016

    

2015

 

 

 

amounts in millions

 

United States

 

$

694

 

637

 

Japan

 

 

145

 

156

 

Germany

 

 

154

 

173

 

Other foreign countries

 

 

138

 

174

 

 

 

$

1,131

 

1,140