Annual report pursuant to Section 13 and 15(d)

Information About Liberty's Operating Segments

v3.8.0.1
Information About Liberty's Operating Segments
12 Months Ended
Dec. 31, 2017
Information About Liberty's Operating Segments  
Information About Liberty's Operating Segments

(19)  Information About Liberty's Operating Segments

Liberty, through its ownership interests in subsidiaries and other companies, is primarily engaged in the video and on-line commerce industries. Liberty identifies its reportable segments as (A) those consolidated subsidiaries that represent 10% or more of its consolidated annual revenue, annual Adjusted OIBDA or total assets and (B) those equity method affiliates whose share of earnings represent 10% or more of Liberty's annual pre-tax earnings. The segment presentation for prior periods has been conformed to the current period segment presentation.

Liberty evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue, Adjusted OIBDA, gross margin, average sales price per unit, number of units shipped and revenue or sales per customer equivalent. In addition, Liberty reviews nonfinancial measures such as unique website visitors, conversion rates and active customers, as appropriate.

Liberty defines Adjusted OIBDA as revenue less cost of sales, operating expenses, and selling, general and administrative expenses (excluding stock-based compensation). Liberty believes this measure is an important indicator of the operational strength and performance of its businesses, including each business's ability to service debt and fund capital expenditures. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, certain purchase accounting adjustments, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. Liberty generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

For the year ended December 31, 2017, Liberty has identified the following consolidated subsidiaries as its reportable segments:

·

QVC – consolidated subsidiary that markets and sells a wide variety of consumer products in the U.S. and several foreign countries, primarily by means of its televised shopping programs and via the Internet and mobile transactions through its domestic and international websites.

·

zulily – consolidated subsidiary that markets and sells unique products in the U.S. and several foreign countries through flash sales events, primarily through its desktop and mobile websites and mobile applications.

·

HSN –  consolidated subsidiary that markets and sells a wide variety of consumer products primarily in the U.S. by means of its televised shopping programs and via the Internet and mobile transactions through its domestic websites.

Liberty's operating segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, distribution channels and marketing strategies.  The accounting policies of the segments that are also consolidated subsidiaries are the same as those described in the Company's summary of significant accounting policies.

Performance Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

2017

 

2016

 

2015

 

 

    

 

 

    

Adjusted

    

 

    

Adjusted

    

 

    

Adjusted

 

 

 

Revenue

 

OIBDA

 

Revenue

 

OIBDA

 

Revenue

 

 OIBDA

 

 

 

amounts in millions

 

QVC Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

QVC

 

$

8,771

 

1,897

 

8,682

 

1,840

 

8,743

 

1,894

 

HSN

 

 

 —

 

 —

 

NA

 

NA

 

NA

 

NA

 

zulily

 

 

1,613

 

91

 

1,547

 

112

 

426

 

21

 

Corporate and other

 

 

 —

 

(35)

 

 —

 

(16)

 

 —

 

(28)

 

Inter-segment eliminations

 

 

(3)

 

 —

 

(10)

 

 —

 

 —

 

 —

 

Total QVC Group

 

 

10,381

 

1,953

 

10,219

 

1,936

 

9,169

 

1,887

 

Ventures Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other

 

 

23

 

(27)

 

428

 

 3

 

820

 

59

 

Total Ventures Group

 

 

23

 

(27)

 

428

 

 3

 

820

 

59

 

Consolidated Liberty

 

$

10,404

 

1,926

 

10,647

 

1,939

 

9,989

 

1,946

 

 

 

 

Other Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

  

 

  

Investments

  

Investment

  

 

  

 

  

Investments

  

Investment

  

 

 

 

 

Total

 

in

 

in Liberty

 

Capital

 

Total

 

in

 

in Liberty

 

Capital

 

 

 

assets

 

affiliates

 

Broadband

 

expenditures

 

assets

 

affiliates

 

Broadband

 

expenditures

 

 

 

amounts in millions

 

QVC Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

QVC

 

$

11,550

 

40

 

 —

 

152

 

11,545

 

40

 

 —

 

179

 

HSN

 

 

2,798

 

 —

 

 —

 

 —

 

NA

 

NA

 

NA

 

NA

 

zulily

 

 

2,323

 

 —

 

 —

 

49

 

2,461

 

 —

 

 —

 

27

 

Corporate and other

 

 

566

 

 —

 

 —

 

 —

 

351

 

184

 

 —

 

 —

 

Total QVC Group

 

 

17,237

 

40

 

 —

 

201

 

14,357

 

224

 

 —

 

206

 

Ventures Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other

 

 

6,885

 

269

 

3,635

 

 3

 

5,998

 

357

 

3,161

 

27

 

Total Ventures Group

 

 

6,885

 

269

 

3,635

 

 3

 

5,998

 

357

 

3,161

 

27

 

Inter-group eliminations

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

Consolidated Liberty

 

$

24,122

 

309

 

3,635

 

204

 

20,355

 

581

 

3,161

 

233

 

 

The following table provides a reconciliation of consolidated segment Adjusted OIBDA to operating income and earnings (loss) from continuing operations before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

    

2017

    

2016

    

2015

 

 

 

amounts in millions

 

Consolidated segment Adjusted OIBDA

 

$

1,926

 

1,939

 

1,946

 

Stock-based compensation

 

 

(123)

 

(97)

 

(127)

 

Depreciation and amortization

 

 

(725)

 

(874)

 

(703)

 

Acquisition and restructuring related costs

 

 

(35)

 

 —

 

 —

 

Operating income

 

 

1,043

 

968

 

1,116

 

Interest expense

 

 

(355)

 

(363)

 

(360)

 

Share of earnings (loss) of affiliates, net

 

 

(200)

 

(68)

 

(178)

 

Realized and unrealized gains (losses) on financial instruments, net

 

 

618

 

1,175

 

114

 

Gains (losses) on transactions, net

 

 

410

 

 9

 

110

 

Other, net

 

 

 7

 

131

 

14

 

Earnings (loss) from continuing operations before income taxes

 

$

1,523

 

1,852

 

816

 

 

Revenue by Geographic Area

Revenue by geographic area based on the location of customers is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

    

2017

    

2016

    

2015

 

 

 

amounts in millions

 

United States

 

$

7,684

 

7,979

 

7,412

 

Japan

 

 

934

 

900

 

811

 

Germany

 

 

899

 

866

 

850

 

Other foreign countries

 

 

887

 

902

 

916

 

 

 

$

10,404

 

10,647

 

9,989

 

 

Long-lived Assets by Geographic Area

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2017

    

2016

 

 

 

amounts in millions

 

United States

 

$

895

 

694

 

Japan

 

 

143

 

145

 

Germany

 

 

164

 

154

 

Other foreign countries

 

 

139

 

138

 

 

 

$

1,341

 

1,131